Brava Energia Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,625	1,765	1,300	1,450	1,220	784
Market Cap Growth	-8.81%	35.80%	-10.37%	18.88%	55.52%	-
Enterprise Value	4,360	3,496	2,923	1,417	1,132	781
PE Ratio	8.92	-	15.56	51.26	-	-
PS Ratio	0.79	1.25	1.12	4.45	9.34	19.94
PB Ratio	0.70	1.04	1.13	1.77	1.63	3.78
P/TBV Ratio	2.06	5.97	-	5.97	2.60	16.87
P/OCF Ratio	2.11	5.89	6.25	84.90	108.17	73.33
EV/Sales Ratio	2.05	2.48	2.52	4.35	8.67	19.85
EV/EBITDA Ratio	4.52	7.68	7.45	11.12	16.86	108.34
EV/EBIT Ratio	6.87	11.79	10.84	19.00	24.49	1744.18
Debt / Equity Ratio	1.58	2.23	1.68	0.25	0.02	0.59
Debt / EBITDA Ratio	3.92	7.67	4.87	1.64	0.20	16.75
Net Debt / Equity Ratio	1.14	1.69	1.34	0.06	-0.58	-0.07
Net Debt / EBITDA Ratio	3.24	6.33	3.91	0.40	-6.51	-1.91
Net Debt / FCF Ratio	480.75	-14.10	-1.46	-0.23	18.77	0.85
Asset Turnover	0.28	0.27	0.40	0.26	0.19	0.16
Inventory Turnover	7.34	7.35	7.80	8.19	29.90	-
Quick Ratio	1.36	1.29	0.78	1.23	4.72	6.65
Current Ratio	1.72	1.69	1.19	1.76	4.79	6.74
Return on Equity (ROE)	8.21%	-11.31%	8.58%	3.00%	0.61%	-42.09%
Return on Assets (ROA)	5.26%	3.55%	5.82%	3.67%	4.26%	0.12%
Return on Invested Capital (ROIC)	11.97%	8.87%	10.69%	12.41%	18.75%	0.39%
Return on Capital Employed (ROCE)	8.80%	4.70%	7.80%	5.60%	5.30%	0.10%
Earnings Yield	11.21%	-8.33%	6.42%	1.95%	-0.01%	-6.36%
FCF Yield	0.34%	-11.58%	-80.91%	-15.46%	-1.91%	-2.07%
Buyback Yield / Dilution	-66.51%	-47.24%	-10.90%	-39.52%	-804.04%	-1266.15%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.