Brownie's Marine Group, Inc. (BWMG)
OTCMKTS
· Delayed Price · Currency is USD
0.0100
+0.0003 (3.09%)
Dec 24, 2024, 4:00 PM EST
Brownie's Marine Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 8.05 | 7.58 | 8.58 | 6.23 | 4.56 | 2.97 | Upgrade
|
| Revenue Growth (YoY) | 9.06% | -11.62% | 37.74% | 36.69% | 53.52% | 16.74% | Upgrade
|
| Cost of Revenue | 5.1 | 5.47 | 5.78 | 4.34 | 3.09 | 2.52 | Upgrade
|
| Gross Profit | 2.95 | 2.11 | 2.79 | 1.89 | 1.46 | 0.45 | Upgrade
|
| Selling, General & Admin | 3.57 | 3.26 | 4.62 | 3.67 | 2.68 | 1.66 | Upgrade
|
| Research & Development | 0.01 | 0.01 | 0.02 | 0.08 | 0.12 | 0.07 | Upgrade
|
| Operating Expenses | 3.59 | 3.28 | 4.63 | 3.74 | 2.8 | 1.73 | Upgrade
|
| Operating Income | -0.63 | -1.17 | -1.84 | -1.85 | -1.33 | -1.28 | Upgrade
|
| Interest Expense | -0.08 | -0.08 | -0.04 | -0.02 | -0.02 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 0 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -0.71 | -1.25 | -1.88 | -1.87 | -1.35 | -1.29 | Upgrade
|
| Merger & Restructuring Charges | - | - | -0.01 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 0.29 | - | -0.13 | Upgrade
|
| Pretax Income | -0.71 | -1.25 | -1.89 | -1.59 | -1.35 | -1.42 | Upgrade
|
| Net Income | -0.71 | -1.25 | -1.89 | -1.59 | -1.35 | -1.42 | Upgrade
|
| Net Income to Common | -0.71 | -1.25 | -1.89 | -1.59 | -1.35 | -1.42 | Upgrade
|
| Shares Outstanding (Basic) | 440 | 436 | 411 | 350 | 288 | 206 | Upgrade
|
| Shares Outstanding (Diluted) | 440 | 436 | 411 | 350 | 288 | 206 | Upgrade
|
| Shares Change (YoY) | 2.35% | 6.26% | 17.42% | 21.26% | 39.75% | 94.75% | Upgrade
|
| EPS (Basic) | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | Upgrade
|
| Free Cash Flow | -0.08 | -0.4 | -0.74 | -0.79 | -0.56 | -0.61 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | Upgrade
|
| Gross Margin | 36.66% | 27.81% | 32.58% | 30.34% | 32.14% | 15.11% | Upgrade
|
| Operating Margin | -7.87% | -15.43% | -21.46% | -29.75% | -29.26% | -43.25% | Upgrade
|
| Profit Margin | -8.86% | -16.46% | -22.07% | -25.51% | -29.67% | -47.91% | Upgrade
|
| Free Cash Flow Margin | -0.98% | -5.34% | -8.63% | -12.74% | -12.33% | -20.43% | Upgrade
|
| EBITDA | -0.47 | -1.01 | -1.69 | -1.8 | -1.31 | -1.27 | Upgrade
|
| EBITDA Margin | -5.85% | -13.28% | -19.72% | -28.84% | -28.80% | -42.94% | Upgrade
|
| D&A For EBITDA | 0.16 | 0.16 | 0.15 | 0.06 | 0.02 | 0.01 | Upgrade
|
| EBIT | -0.63 | -1.17 | -1.84 | -1.85 | -1.33 | -1.28 | Upgrade
|
| EBIT Margin | -7.87% | -15.43% | -21.46% | -29.75% | -29.26% | -43.25% | Upgrade
|
| Revenue as Reported | 8.05 | 7.58 | 8.58 | - | 4.56 | 2.97 | Upgrade
|
| Advertising Expenses | - | 0.37 | 0.5 | 0.34 | 0.15 | 0.06 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.