Brownie's Marine Group, Inc. (BWMG)
OTCMKTS · Delayed Price · Currency is USD
0.0050
+0.0010 (25.00%)
Jun 12, 2025, 8:00 PM EDT

Brownie's Marine Group Statistics

Total Valuation

BWMG has a market cap or net worth of 1.80 million. The enterprise value is 2.91 million.

Market Cap 1.80M
Enterprise Value 2.91M

Important Dates

The next estimated earnings date is Friday, August 22, 2025.

Earnings Date Aug 22, 2025
Ex-Dividend Date n/a

Share Statistics

BWMG has 449.43 million shares outstanding. The number of shares has increased by 2.35% in one year.

Current Share Class 449.43M
Shares Outstanding 449.43M
Shares Change (YoY) +2.35%
Shares Change (QoQ) -8.88%
Owned by Insiders (%) 52.69%
Owned by Institutions (%) n/a
Float 183.88M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.22
PB Ratio 1.14
P/TBV Ratio 2.17
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 39.29, with an EV/FCF ratio of -9.92.

EV / Earnings -12.10
EV / Sales 0.36
EV / EBITDA 39.29
EV / EBIT n/a
EV / FCF -9.92

Financial Position

The company has a current ratio of 1.06, with a Debt / Equity ratio of 1.71.

Current Ratio 1.06
Quick Ratio 0.22
Debt / Equity 1.71
Debt / EBITDA 36.39
Debt / FCF -9.19
Interest Coverage -1.68

Financial Efficiency

Return on equity (ROE) is -15.16% and return on invested capital (ROIC) is -2.44%.

Return on Equity (ROE) -15.16%
Return on Assets (ROA) -1.74%
Return on Invested Capital (ROIC) -2.44%
Return on Capital Employed (ROCE) -5.05%
Revenue Per Employee 189,992
Profits Per Employee -5,595
Employee Count 45
Asset Turnover 1.55
Inventory Turnover 2.20

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -47.37% in the last 52 weeks. The beta is 18.52, so BWMG's price volatility has been higher than the market average.

Beta (5Y) 18.52
52-Week Price Change -47.37%
50-Day Moving Average 0.00
200-Day Moving Average 0.01
Relative Strength Index (RSI) 54.14
Average Volume (20 Days) 2,766

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) 0.03

Income Statement

In the last 12 months, BWMG had revenue of 8.17 million and -240,599 in losses. Loss per share was -0.00.

Revenue 8.17M
Gross Profit 3.30M
Operating Income -146,703
Pretax Income -240,599
Net Income -240,599
EBITDA -35,054
EBIT -146,703
Loss Per Share -0.00
Full Income Statement

Balance Sheet

The company has 417,678 in cash and 2.70 million in debt, giving a net cash position of -2.28 million or -0.01 per share.

Cash & Cash Equivalents 417,678
Total Debt 2.70M
Net Cash -2.28M
Net Cash Per Share -0.01
Equity (Book Value) 1.58M
Book Value Per Share 0.00
Working Capital 170,175
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -293,434 and capital expenditures -22, giving a free cash flow of -293,456.

Operating Cash Flow -293,434
Capital Expenditures -22
Free Cash Flow -293,456
FCF Per Share -0.00
Full Cash Flow Statement

Margins

Gross margin is 40.45%, with operating and profit margins of -1.80% and -2.95%.

Gross Margin 40.45%
Operating Margin -1.80%
Pretax Margin -2.95%
Profit Margin -2.95%
EBITDA Margin -0.43%
EBIT Margin -1.80%
FCF Margin n/a

Dividends & Yields

BWMG does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -2.35%
Shareholder Yield n/a
Earnings Yield -13.38%
FCF Yield -16.32%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on July 15, 2013. It was a reverse split with a ratio of 0.000741.

Last Split Date Jul 15, 2013
Split Type Reverse
Split Ratio 0.000741

Scores

BWMG has an Altman Z-Score of -2.34 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -2.34
Piotroski F-Score 3