Brownie's Marine Group, Inc. (BWMG)
OTCMKTS · Delayed Price · Currency is USD
0.0085
+0.0010 (13.33%)
Jul 16, 2025, 4:00 PM EDT

Brownie's Marine Group Statistics

Total Valuation

BWMG has a market cap or net worth of 3.74 million. The enterprise value is 6.02 million.

Market Cap3.74M
Enterprise Value 6.02M

Important Dates

The next estimated earnings date is Friday, August 22, 2025.

Earnings Date Aug 22, 2025
Ex-Dividend Date n/a

Share Statistics

BWMG has 439.81 million shares outstanding. The number of shares has increased by 0.56% in one year.

Current Share Class 439.81M
Shares Outstanding 439.81M
Shares Change (YoY) +0.56%
Shares Change (QoQ) +1.97%
Owned by Insiders (%) 53.85%
Owned by Institutions (%) n/a
Float 174.12M

Valuation Ratios

The trailing PE ratio is 92.39.

PE Ratio 92.39
Forward PE n/a
PS Ratio 0.46
PB Ratio 2.44
P/TBV Ratio 4.76
P/FCF Ratio 59.18
P/OCF Ratio 65.35
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 29.53, with an EV/FCF ratio of 95.23.

EV / Earnings 148.00
EV / Sales 0.74
EV / EBITDA 29.53
EV / EBIT 48.59
EV / FCF 95.23

Financial Position

The company has a current ratio of 1.05, with a Debt / Equity ratio of 1.71.

Current Ratio 1.05
Quick Ratio 0.22
Debt / Equity 1.71
Debt / EBITDA 12.85
Debt / FCF 41.45
Interest Coverage 1.30

Financial Efficiency

Return on equity (ROE) is 2.89% and return on invested capital (ROIC) is 2.12%.

Return on Equity (ROE) 2.89%
Return on Assets (ROA) 1.52%
Return on Invested Capital (ROIC) 2.12%
Return on Capital Employed (ROCE) 4.44%
Revenue Per Employee 224,760
Profits Per Employee 1,129
Employee Count37
Asset Turnover 1.59
Inventory Turnover 2.34

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -17.48% in the last 52 weeks. The beta is 17.49, so BWMG's price volatility has been higher than the market average.

Beta (5Y) 17.49
52-Week Price Change -17.48%
50-Day Moving Average 0.00
200-Day Moving Average 0.01
Relative Strength Index (RSI) 75.32
Average Volume (20 Days) 4,010

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) 0.15

Income Statement

In the last 12 months, BWMG had revenue of 8.09 million and earned 40,649 in profits. Earnings per share was 0.00.

Revenue8.09M
Gross Profit 3.22M
Operating Income 123,823
Pretax Income 40,649
Net Income 40,649
EBITDA 203,726
EBIT 123,823
Earnings Per Share (EPS) 0.00
Full Income Statement

Balance Sheet

The company has 341,038 in cash and 2.62 million in debt, giving a net cash position of -2.28 million or -0.01 per share.

Cash & Cash Equivalents 341,038
Total Debt 2.62M
Net Cash -2.28M
Net Cash Per Share -0.01
Equity (Book Value) 1.53M
Book Value Per Share 0.00
Working Capital 148,144
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 57,201 and capital expenditures 5,973, giving a free cash flow of 63,174.

Operating Cash Flow 57,201
Capital Expenditures 5,973
Free Cash Flow 63,174
FCF Per Share 0.00
Full Cash Flow Statement

Margins

Gross margin is 39.81%, with operating and profit margins of 1.53% and 0.50%.

Gross Margin 39.81%
Operating Margin 1.53%
Pretax Margin 0.50%
Profit Margin 0.50%
EBITDA Margin 2.52%
EBIT Margin 1.53%
FCF Margin 0.78%

Dividends & Yields

BWMG does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.56%
Shareholder Yield n/a
Earnings Yield 1.09%
FCF Yield 1.69%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on July 15, 2013. It was a reverse split with a ratio of 0.000741.

Last Split Date Jul 15, 2013
Split Type Reverse
Split Ratio 0.000741

Scores

BWMG has an Altman Z-Score of -2.35 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -2.35
Piotroski F-Score 7