Wowjoint Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2013	FY 2012	FY 2011	FY 2010	FY 2009
Period Ending	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010	Dec '09 Dec 31, 2009
Revenue	15.25	9.98	23.58	24.06	5.09
Revenue Growth (YoY)	52.71%	-57.66%	-1.99%	372.86%	-88.60%
Cost of Revenue	11.04	7.33	17.73	18.09	18.5
Gross Profit	4.2	2.66	5.86	5.98	-13.41
Selling, General & Admin	5.41	7.24	5.2	5.34	5.26
Operating Expenses	5.41	7.24	5.2	5.34	5.26
Operating Income	-1.21	-4.59	0.66	0.64	-18.66
Interest Expense	-0.45	-0.31	-0.3	-0.07	-0.03
Interest & Investment Income	0.02	0	0.02	0.01	-
Currency Exchange Gain (Loss)	-	-	-	0.02	-
Other Non Operating Income (Expenses)	0.42	1	-0.12	0.13	-0.14
Pretax Income	-1.22	-3.9	0.25	0.73	-18.83
Income Tax Expense	0.11	0.23	0.25	0.31	-2.82
Net Income	-1.33	-4.12	-0	0.42	-16.01
Net Income to Common	-1.33	-4.12	-0	0.42	-16.01
Shares Outstanding (Basic)	8	8	8	8	6
Shares Outstanding (Diluted)	8	8	8	8	6
Shares Change (YoY)	1.66%	-1.33%	5.23%	32.90%	-
EPS (Basic)	-0.16	-0.49	-0.00	0.05	-
EPS (Diluted)	-0.16	-0.49	-0.00	0.05	-
Free Cash Flow	-4.27	0.45	-2.14	-5.68	-3.82
Free Cash Flow Per Share	-0.50	0.05	-0.25	-0.71	-0.63
Gross Margin	27.57%	26.63%	24.84%	24.84%	-263.49%
Operating Margin	-7.93%	-45.93%	2.79%	2.65%	-366.80%
Profit Margin	-8.73%	-41.29%	-0.01%	1.76%	-314.57%
Free Cash Flow Margin	-28.02%	4.48%	-9.09%	-23.59%	-75.10%
EBITDA	0.42	-3.46	1.38	1	-18.35
EBITDA Margin	2.74%	-34.63%	5.86%	4.15%	-
D&A For EBITDA	1.63	1.13	0.72	0.36	0.32
EBIT	-1.21	-4.59	0.66	0.64	-18.66
EBIT Margin	-7.93%	-45.93%	2.79%	2.65%	-
Effective Tax Rate	-	-	100.72%	41.96%	-
Revenue as Reported	-	-	-	24.06	5.09

Source: S&P Global Market Intelligence. Standard template. Financial Sources.