Bang Holdings Corp. (BXNG)

Bang Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2017	FY 2016	FY 2015	FY 2014
Period Ending	Jun 30, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014
Operating Revenue	0.25	0.16	0	0	0
Other Revenue	0.02	0.02	-	-	-
Revenue	0.26	0.18	0	0	0
Revenue Growth (YoY)	592.18%	69892.55%	-55.73%	2780.00%	-
Cost of Revenue	-	-	0.07	0	-
Gross Profit	0.26	0.18	-0.07	0	0
Selling, General & Admin	0.63	0.81	1.05	1.4	0.91
Operating Expenses	0.63	0.81	1.05	1.4	0.91
Operating Income	-0.37	-0.63	-1.12	-1.4	-0.91
Interest Expense	-0.06	-0.06	-0.07	-0.29	-0.23
Other Non Operating Income (Expenses)	-	-	-	-	0
Pretax Income	-0.43	-0.69	-1.19	-1.7	-1.14
Net Income	-0.43	-0.69	-1.19	-1.7	-1.14
Net Income to Common	-0.43	-0.69	-1.19	-1.7	-1.14
Shares Outstanding (Basic)	24	23	23	22	21
Shares Outstanding (Diluted)	24	23	23	22	21
Shares Change (YoY)	1.03%	1.88%	5.59%	6.17%	-
EPS (Basic)	-0.02	-0.03	-0.05	-0.08	-0.06
EPS (Diluted)	-0.02	-0.03	-0.05	-0.08	-0.06
Free Cash Flow	-0.14	-0.32	-0.45	-0.53	-0.66
Free Cash Flow Per Share	-0.01	-0.01	-0.02	-0.02	-0.03
Gross Margin	100.00%	100.00%	-	56.77%	100.00%
Operating Margin	-140.50%	-354.56%	-440728.63%	-243661.63%	-4532220.00%
Profit Margin	-165.32%	-389.13%	-466530.98%	-294655.38%	-5706165.00%
Free Cash Flow Margin	-55.28%	-179.09%	-175000.78%	-92685.07%	-3293115.00%
EBITDA	-0.36	-0.63	-1.12	-1.4	-0.91
D&A For EBITDA	0	0	0	0	0
EBIT	-0.37	-0.63	-1.12	-1.4	-0.91
Revenue as Reported	0.26	0.18	0	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.