BZAM Ltd. (BZAMF)
OTCMKTS
· Delayed Price · Currency is USD
0.0000
0.00 (0.00%)
Apr 25, 2025, 4:00 PM EDT
BZAM Ltd. Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | 2016 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '23 Sep 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Jan '19 Jan 1, 2019 | 2017 - 2018 |
| Revenue | 81.65 | 49.35 | 30.24 | 12.74 | 10.96 | 1.88 | Upgrade
|
| Revenue Growth (YoY) | 96.33% | 63.19% | 137.30% | 16.31% | 483.13% | - | Upgrade
|
| Cost of Revenue | 54.29 | 18.99 | 10.35 | 5.51 | 0.71 | 0.38 | Upgrade
|
| Gross Profit | 27.36 | 30.36 | 19.89 | 7.24 | 10.25 | 1.5 | Upgrade
|
| Selling, General & Admin | 43.44 | 29.05 | 24.14 | 29.93 | 57.44 | 31.71 | Upgrade
|
| Research & Development | 0.28 | 0.43 | 0.4 | 0.94 | 2.27 | 2.82 | Upgrade
|
| Other Operating Expenses | 29.61 | 23.61 | 8.16 | 5.87 | 0.44 | - | Upgrade
|
| Operating Expenses | 77.06 | 61.93 | 48.25 | 47.17 | 78.67 | 44.74 | Upgrade
|
| Operating Income | -49.7 | -31.57 | -28.36 | -39.94 | -68.42 | -43.24 | Upgrade
|
| Interest Expense | -8.19 | -6.64 | -11.58 | -5.81 | -0.22 | -0.17 | Upgrade
|
| Interest & Investment Income | 0.04 | 0.02 | 0.09 | 0.24 | 2.82 | 2.94 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -0.15 | -1.07 | -1.14 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.17 | -0.6 | -0.65 | -0.68 | -0.96 | -1.81 | Upgrade
|
| EBT Excluding Unusual Items | -55.69 | -38.79 | -40.5 | -46.33 | -67.86 | -43.42 | Upgrade
|
| Merger & Restructuring Charges | -0.86 | -0.21 | -0.32 | - | -1.06 | -2.14 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -2.01 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.09 | - | -0.76 | -4.58 | -4.3 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -16.36 | -1.17 | -17.75 | -0.46 | - | - | Upgrade
|
| Asset Writedown | -84.61 | -29 | 21.81 | -120.6 | -121.43 | - | Upgrade
|
| Other Unusual Items | 46.18 | 32.82 | -2.47 | 0.2 | 0.23 | - | Upgrade
|
| Pretax Income | -111.43 | -36.36 | -39.98 | -171.78 | -196.42 | -45.55 | Upgrade
|
| Income Tax Expense | - | - | -0.44 | - | -0.67 | -0.35 | Upgrade
|
| Earnings From Continuing Operations | -111.43 | -36.36 | -39.54 | -171.78 | -195.75 | -45.2 | Upgrade
|
| Earnings From Discontinued Operations | - | -0.43 | -2.75 | -11.35 | - | - | Upgrade
|
| Net Income to Company | -111.43 | -36.79 | -42.3 | -183.13 | -195.75 | -45.2 | Upgrade
|
| Minority Interest in Earnings | 5.9 | 1.29 | 0.16 | 0.59 | 0.6 | - | Upgrade
|
| Net Income | -105.54 | -35.5 | -42.14 | -182.54 | -195.16 | -45.2 | Upgrade
|
| Net Income to Common | -105.54 | -35.5 | -42.14 | -182.54 | -195.16 | -45.2 | Upgrade
|
| Shares Outstanding (Basic) | 156 | 87 | 55 | 37 | 28 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 156 | 87 | 55 | 37 | 28 | 22 | Upgrade
|
| Shares Change (YoY) | 114.94% | 56.73% | 49.34% | 34.03% | 25.40% | 95.48% | Upgrade
|
| EPS (Basic) | -0.68 | -0.41 | -0.76 | -4.94 | -7.07 | -2.05 | Upgrade
|
| EPS (Diluted) | -0.68 | -0.41 | -0.76 | -4.94 | -7.07 | -2.05 | Upgrade
|
| Free Cash Flow | -8.97 | -10.12 | -27.16 | -86.22 | -276.35 | -143.9 | Upgrade
|
| Free Cash Flow Per Share | -0.06 | -0.12 | -0.49 | -2.33 | -10.02 | -6.54 | Upgrade
|
| Gross Margin | 33.51% | 61.51% | 65.79% | 56.79% | 93.54% | 79.67% | Upgrade
|
| Operating Margin | -60.87% | -63.98% | -93.77% | -313.38% | -624.47% | -2301.17% | Upgrade
|
| Profit Margin | -129.25% | -71.94% | -139.34% | -1432.37% | -1781.10% | -2405.70% | Upgrade
|
| Free Cash Flow Margin | -10.98% | -20.50% | -89.81% | -676.53% | -2522.14% | -7658.22% | Upgrade
|
| EBITDA | -47.16 | -23.66 | -15.55 | -33.59 | -64.73 | -42.18 | Upgrade
|
| EBITDA Margin | -57.76% | -47.94% | -51.41% | -263.57% | - | - | Upgrade
|
| D&A For EBITDA | 2.54 | 7.92 | 12.81 | 6.35 | 3.7 | 1.06 | Upgrade
|
| EBIT | -49.7 | -31.57 | -28.36 | -39.94 | -68.42 | -43.24 | Upgrade
|
| EBIT Margin | -60.87% | -63.98% | -93.77% | - | - | - | Upgrade
|
| Revenue as Reported | 81.65 | 49.35 | 30.24 | 12.74 | 10.96 | 1.88 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.