Buzz Technologies, Inc. (BZTG)

Buzz Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2000	FY 1999	FY 1998
Period Ending	Sep 30, 2001	Dec 31, 2000	Dec 31, 1999	Dec 31, 1998
Revenue	2.46	1.51	0.29	0.07
Revenue Growth (YoY)	144.00%	412.83%	308.30%	-
Cost of Revenue	1.9	1.18	0.22	0.06
Gross Profit	0.56	0.34	0.08	0.02
Selling, General & Admin	2.28	1.47	0.44	0.13
Other Operating Expenses	0.04	0.04	0	0.02
Operating Expenses	2.5	1.64	0.5	0.18
Operating Income	-1.94	-1.3	-0.42	-0.16
Interest Expense	-0.08	-0.08	-0.04	-0.05
Other Non Operating Income (Expenses)	-0.04	-0.04	-0.01	-
EBT Excluding Unusual Items	-2.06	-1.42	-0.47	-0.21
Asset Writedown	-0.55	-0.55	-0	-
Pretax Income	-2.6	-1.96	-0.47	-0.21
Net Income	-2.6	-1.96	-0.47	-0.21
Net Income to Common	-2.6	-1.96	-0.47	-0.21
Free Cash Flow	-2.68	-2.68	-0.44	-0.29
Gross Margin	22.82%	22.22%	26.04%	22.28%
Operating Margin	-78.94%	-85.90%	-142.99%	-220.20%
Profit Margin	-105.93%	-129.78%	-160.56%	-285.28%
Free Cash Flow Margin	-109.20%	-177.50%	-150.52%	-397.58%
EBITDA	-1.78	-1.2	-0.37	-0.14
EBITDA Margin	-72.47%	-79.54%	-126.37%	-188.12%
D&A For EBITDA	0.16	0.1	0.05	0.02
EBIT	-1.94	-1.3	-0.42	-0.16
EBIT Margin	-78.94%	-85.90%	-142.99%	-220.20%
Advertising Expenses	-	0.11	0.03	0.02

Source: S&P Global Market Intelligence. Standard template. Financial Sources.