Business Warrior Income Statement

Financials in millions USD. Fiscal year is September - August.

Millions USD. Fiscal year is Sep - Aug.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	May '24 May 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021	Aug '20 Aug 31, 2020	Aug '19 Aug 31, 2019
Revenue	3.41	4.3	3.71	5.52	0.38	1.06
Revenue Growth (YoY)	-24.96%	15.81%	-32.82%	1350.54%	-64.08%	-
Cost of Revenue	2.6	3.11	1.25	0.08	0.02	0.25
Gross Profit	0.8	1.19	2.46	5.44	0.36	0.81
Selling, General & Admin	3.38	4.14	6.27	4.66	1.2	0.92
Operating Expenses	3.38	4.14	6.27	4.66	1.2	0.92
Operating Income	-2.58	-2.96	-3.82	0.78	-0.84	-0.11
Interest Expense	-1.74	-0.89	-0	-0.15	-0.08	-0.02
Interest & Investment Income	0.08	0.08	-	-	-	-
Other Non Operating Income (Expenses)	-1.52	0.5	0.01	-2.23	0	-
EBT Excluding Unusual Items	-5.75	-3.27	-3.81	-1.6	-0.92	-0.13
Impairment of Goodwill	0.1	-	-4.02	-	-	-
Gain (Loss) on Sale of Investments	0.02	0.09	-	-	-	-
Other Unusual Items	-1.78	-2.11	0.24	-0.43	-	-
Pretax Income	-7.41	-5.3	-7.59	-2.03	-0.92	-0.13
Net Income	-7.41	-5.3	-7.59	-2.03	-0.92	-0.13
Preferred Dividends & Other Adjustments	0.09	0.41	-	-	-	-
Net Income to Common	-7.5	-5.71	-7.59	-2.03	-0.92	-0.13
Shares Outstanding (Basic)	501	466	435	353	287	-
Shares Outstanding (Diluted)	501	466	435	353	287	-
Shares Change (YoY)	6.71%	7.11%	23.09%	23.16%	-	-
EPS (Basic)	-0.01	-0.01	-0.02	-0.01	-0.00	-
EPS (Diluted)	-0.01	-0.01	-0.02	-0.01	-0.00	-
Free Cash Flow	-0.84	-1.15	-3.99	1.47	-0.6	-0.1
Free Cash Flow Per Share	-0.00	-0.00	-0.01	0.00	-0.00	-
Gross Margin	23.57%	27.61%	66.21%	98.47%	94.91%	76.50%
Operating Margin	-75.61%	-68.81%	-102.84%	14.09%	-220.98%	-10.17%
Profit Margin	-220.07%	-132.80%	-204.59%	-36.80%	-240.31%	-11.90%
Free Cash Flow Margin	-24.78%	-26.72%	-107.56%	26.59%	-156.67%	-9.59%
EBITDA	-2.35	-2.59	-3.66	0.82	-0.78	-0.04
EBITDA Margin	-69.03%	-60.22%	-98.64%	14.77%	-205.39%	-3.46%
D&A For EBITDA	0.22	0.37	0.16	0.04	0.06	0.07
EBIT	-2.58	-2.96	-3.82	0.78	-0.84	-0.11
EBIT Margin	-75.61%	-68.81%	-102.84%	14.09%	-220.98%	-10.17%
Advertising Expenses	-	0.15	0.86	1.73	0.24	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.