Burzynski Research Institute, Inc. (BZYR)

BZYR Cash Flow Statement

Financials in millions USD. Fiscal year is March - February.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 30, 2025	Feb 28, 2025	Feb 29, 2024	Feb 28, 2023	Feb 28, 2022	Feb 28, 2021
Net Income	-1.29	-1.39	-1.34	-0.92	-0.98	-1.2
Stock-Based Compensation	0.98	0.98	0.8	0.65	0.7	0.92
Other Operating Activities	-	-	-	-	-	-0.1
Change in Accounts Payable	0.03	0.01	-0	0.01	-0.03	-0.03
Change in Other Net Operating Assets	0.02	0.01	0.02	-0	-0.01	0.02
Operating Cash Flow	-0.26	-0.39	-0.52	-0.25	-0.33	-0.39
Issuance of Common Stock	0.28	0.39	0.52	0.25	0.33	0.39
Financing Cash Flow	0.26	0.39	0.52	0.25	0.33	0.39
Net Cash Flow	0	-0	0	-0	0	-0
Levered Free Cash Flow	0.22	0.13	-0.02	0.09	0.04	-0
Unlevered Free Cash Flow	0.22	0.13	-0.02	0.09	0.04	-0
Change in Working Capital	0.05	0.02	0.01	0.01	-0.04	-0.01

Source: S&P Global Market Intelligence. Standard template. Financial Sources.