CAM Group Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2014	FY 2013
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013
Net Income	-0.18	-0.01	-0.06	-0.11	4.88
Depreciation & Amortization	-	-	-	0.04	0.03
Stock-Based Compensation	-	-	-	-	0.05
Other Operating Activities	-	-	-	-0	0.1
Change in Accounts Receivable	-	-	-	-1.71	-1.65
Change in Inventory	-	-	-	1.71	-1.71
Change in Accounts Payable	-	-	-	-0.03	0.04
Change in Income Taxes	-	-	-	-	0.92
Change in Other Net Operating Assets	0.18	0.01	0.06	0.04	1.34
Operating Cash Flow	-0	-	0.01	-0.06	4
Operating Cash Flow Growth	-	-	-	-	557.70%
Capital Expenditures	-	-	-	-	-0.01
Other Investing Activities	-	-	-	-5.33	-0
Investing Cash Flow	-	-	-	-5.33	-0.01
Short-Term Debt Issued	-	-	-	0.24	-
Total Debt Issued	-	-	-	0.24	-
Short-Term Debt Repaid	-	-	-	-	-0.02
Total Debt Repaid	-	-	-	-	-0.02
Net Debt Issued (Repaid)	-	-	-	0.24	-0.02
Issuance of Common Stock	-	-	-	-	0.3
Financing Cash Flow	-	-	-	0.24	0.28
Foreign Exchange Rate Adjustments	-	-	-	-0.05	0.08
Net Cash Flow	-0	-	0.01	-5.19	4.35
Free Cash Flow	-0	-	0.01	-0.06	3.99
Free Cash Flow Growth	-	-	-	-	799.06%
Free Cash Flow Margin	-	-	-	-3.27%	15.04%
Free Cash Flow Per Share	-	-	-	-0.00	0.16
Levered Free Cash Flow	-	-	-	-5.22	3.52
Unlevered Free Cash Flow	-	-	-	-5.22	3.52
Change in Working Capital	0.18	0.01	0.06	0.02	-1.06

Source: S&P Global Market Intelligence. Standard template. Financial Sources.