Companhia Brasileira De Distribuicao (CBDBY)
OTCMKTS
· Delayed Price · Currency is USD
0.4772
-0.0628 (-11.63%)
May 9, 2025, 11:35 AM EDT
CBDBY Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 18,971 | 18,790 | 17,793 | 17,321 | 16,298 | 51,253 | Upgrade
|
| Revenue | 18,971 | 18,790 | 17,793 | 17,321 | 16,298 | 51,253 | Upgrade
|
| Revenue Growth (YoY) | 4.11% | 5.60% | 2.73% | 6.28% | -68.20% | 77.73% | Upgrade
|
| Cost of Revenue | 13,729 | 13,618 | 13,096 | 13,019 | 11,942 | 37,504 | Upgrade
|
| Gross Profit | 5,242 | 5,172 | 4,697 | 4,302 | 4,356 | 13,749 | Upgrade
|
| Selling, General & Admin | 3,719 | 3,688 | 3,585 | 3,297 | 3,267 | 9,343 | Upgrade
|
| Other Operating Expenses | 349 | 469 | 25 | 142 | -38 | 374 | Upgrade
|
| Operating Expenses | 5,115 | 5,202 | 4,617 | 4,370 | 4,039 | 11,521 | Upgrade
|
| Operating Income | 127 | -30 | 80 | -68 | 317 | 2,228 | Upgrade
|
| Interest Expense | -1,092 | -1,071 | -1,303 | -1,256 | -758 | -1,116 | Upgrade
|
| Interest & Investment Income | 209 | 209 | 400 | 137 | 78 | 152 | Upgrade
|
| Earnings From Equity Investments | 65 | 64 | 768 | -205 | -58 | 98 | Upgrade
|
| Other Non Operating Income (Expenses) | -379 | -379 | -103 | 369 | 57 | 236 | Upgrade
|
| EBT Excluding Unusual Items | -1,070 | -1,207 | -158 | -1,023 | -364 | 1,598 | Upgrade
|
| Merger & Restructuring Charges | -252 | -252 | -374 | -315 | -263 | -454 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 573 | Upgrade
|
| Gain (Loss) on Sale of Assets | -218 | -218 | 186 | 23 | 57 | 378 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -194 | Upgrade
|
| Pretax Income | -1,540 | -1,677 | -346 | -1,315 | -570 | 1,901 | Upgrade
|
| Income Tax Expense | -189 | -12 | -418 | -454 | -725 | 662 | Upgrade
|
| Earnings From Continuing Operations | -1,351 | -1,665 | 72 | -861 | 155 | 1,239 | Upgrade
|
| Earnings From Discontinued Operations | -561 | -738 | -2,206 | 857 | 805 | 1,087 | Upgrade
|
| Net Income to Company | -1,912 | -2,403 | -2,134 | -4 | 960 | 2,326 | Upgrade
|
| Minority Interest in Earnings | -4 | -4 | -137 | -168 | -158 | -147 | Upgrade
|
| Net Income | -1,916 | -2,407 | -2,271 | -172 | 802 | 2,179 | Upgrade
|
| Net Income to Common | -1,916 | -2,407 | -2,271 | -172 | 802 | 2,179 | Upgrade
|
| Net Income Growth | - | - | - | - | -63.19% | 175.82% | Upgrade
|
| Shares Outstanding (Basic) | 464 | 446 | 270 | 269 | 269 | 268 | Upgrade
|
| Shares Outstanding (Diluted) | 464 | 446 | 270 | 269 | 269 | 269 | Upgrade
|
| Shares Change (YoY) | 85.27% | 65.19% | 0.37% | - | - | 0.75% | Upgrade
|
| EPS (Basic) | -4.12 | -5.40 | -8.41 | -0.64 | 2.98 | 8.13 | Upgrade
|
| EPS (Diluted) | -4.12 | -5.40 | -8.41 | -0.64 | 2.98 | 8.11 | Upgrade
|
| EPS Growth | - | - | - | - | -63.25% | 174.12% | Upgrade
|
| Free Cash Flow | 565 | 755 | -451 | -1,614 | 1,693 | 2,453 | Upgrade
|
| Free Cash Flow Per Share | 1.22 | 1.69 | -1.67 | -6.00 | 6.29 | 9.12 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.354 | 2.177 | Upgrade
|
| Dividend Growth | - | - | - | - | -83.72% | 205.92% | Upgrade
|
| Gross Margin | 27.63% | 27.52% | 26.40% | 24.84% | 26.73% | 26.83% | Upgrade
|
| Operating Margin | 0.67% | -0.16% | 0.45% | -0.39% | 1.94% | 4.35% | Upgrade
|
| Profit Margin | -10.10% | -12.81% | -12.76% | -0.99% | 4.92% | 4.25% | Upgrade
|
| Free Cash Flow Margin | 2.98% | 4.02% | -2.54% | -9.32% | 10.39% | 4.79% | Upgrade
|
| EBITDA | 528 | 373 | 478 | 770 | 1,322 | 3,602 | Upgrade
|
| EBITDA Margin | 2.78% | 1.98% | 2.69% | 4.45% | 8.11% | 7.03% | Upgrade
|
| D&A For EBITDA | 401 | 403 | 398 | 838 | 1,005 | 1,374 | Upgrade
|
| EBIT | 127 | -30 | 80 | -68 | 317 | 2,228 | Upgrade
|
| EBIT Margin | 0.67% | -0.16% | 0.45% | -0.39% | 1.94% | 4.35% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 34.82% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.