CBGH Income Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2010	FY 2009	FY 2004	FY 2003	FY 2002
Period Ending	Mar '11 Mar 31, 2011	Sep '10 Sep 30, 2010	Sep '09 Sep 30, 2009	Sep '04 Sep 30, 2004	Sep '03 Sep 30, 2003	Sep '02 Sep 30, 2002
Revenue	0.22	2.7	2.82	9.06	8	6.65
Revenue Growth (YoY)	-92.11%	-4.31%	-68.91%	13.33%	20.33%	7.21%
Cost of Revenue	-	-	-	6.03	5.07	3.87
Gross Profit	0.22	2.7	2.82	3.03	2.93	2.78
Selling, General & Admin	0.64	0.64	0.41	0.11	0.17	0.08
Other Operating Expenses	-	-	-	2.9	2.63	2.24
Operating Expenses	0.64	0.64	0.41	3.12	2.91	2.43
Operating Income	-0.42	2.05	2.4	-0.09	0.02	0.35
Interest & Investment Income	0.14	-	0	-	-	0
Other Non Operating Income (Expenses)	-0	0	-	0.01	0.01	0
EBT Excluding Unusual Items	-0.29	2.06	2.4	-0.08	0.03	0.35
Gain (Loss) on Sale of Investments	0	-	-0	-	-	-
Pretax Income	-0.28	2.06	2.4	-0.08	0.03	0.35
Income Tax Expense	-0.03	0.51	0.6	-0.02	0.01	0.12
Net Income	-0.25	1.54	1.8	-0.06	0.02	0.23
Net Income to Common	-0.25	1.54	1.8	-0.06	0.02	0.23
Net Income Growth	-	-14.53%	-	-	-91.36%	111.74%
Shares Outstanding (Basic)	150	133	132	0	0	0
Shares Outstanding (Diluted)	150	133	132	0	0	0
Shares Change (YoY)	13.77%	0.60%	27460.63%	-	-	19.43%
EPS (Basic)	-0.00	0.01	0.01	-0.12	0.04	0.48
EPS (Diluted)	-0.00	0.01	0.01	-0.12	0.04	0.48
EPS Growth	-	-15.04%	-	-	-91.36%	77.29%
Free Cash Flow	-1.91	-2.35	1.23	0.29	0.03	0.3
Free Cash Flow Per Share	-0.01	-0.02	0.01	0.60	0.06	0.62
Gross Margin	100.00%	100.00%	100.00%	33.45%	36.59%	41.79%
Operating Margin	-190.10%	76.08%	85.32%	-1.01%	0.26%	5.23%
Profit Margin	-112.18%	57.16%	63.99%	-0.63%	0.25%	3.44%
Free Cash Flow Margin	-861.68%	-87.19%	43.64%	3.19%	0.38%	4.45%
EBITDA	-0.38	2.08	2.41	0.02	0.13	0.45
EBITDA Margin	-171.87%	77.11%	85.39%	0.21%	1.66%	6.84%
D&A For EBITDA	0.04	0.03	0	0.11	0.11	0.11
EBIT	-0.42	2.05	2.4	-0.09	0.02	0.35
EBIT Margin	-190.10%	76.08%	85.32%	-1.01%	0.26%	5.23%
Effective Tax Rate	-	25.00%	25.00%	-	25.00%	35.00%
Revenue as Reported	2.7	2.7	2.82	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.