The CannaBusiness Group, Inc. (CBGI)

The CannaBusiness Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2012	FY 2011	FY 2007	FY 2006	FY 2005
Period Ending	Dec 31, 2012	Dec 31, 2011	Dec 31, 2007	Dec 31, 2006	Dec 31, 2005
Revenue	1.61	1.9	13.6	6.27	4.13
Revenue Growth (YoY)	-15.21%	-86.01%	116.83%	51.96%	-
Cost of Revenue	0.97	1.04	7.58	3.81	2.66
Gross Profit	0.65	0.86	6.02	2.46	1.47
Selling, General & Admin	1.17	1.04	6.6	3.4	2.05
Other Operating Expenses	-	-	0.02	-	-
Operating Expenses	1.17	1.04	6.62	3.4	2.05
Operating Income	-0.52	-0.18	-0.6	-0.94	-0.58
Interest Expense	-	-	-0.53	-0.13	-0.03
Interest & Investment Income	-	-	0.01	0	-
Other Non Operating Income (Expenses)	-	-	0.04	0.06	-
Pretax Income	-0.52	-0.18	-1.07	-1.01	-0.6
Income Tax Expense	-	-	0	0.01	0.02
Earnings From Continuing Operations	-0.52	-0.18	-1.08	-1.02	-0.62
Net Income	-0.52	-0.18	-1.08	-1.02	-0.39
Net Income to Common	-0.52	-0.18	-1.08	-1.02	-0.39
Free Cash Flow	-	-	-0.34	-0.87	-0.15
Gross Margin	40.10%	45.12%	44.25%	39.27%	35.62%
Operating Margin	-32.50%	-9.52%	-4.41%	-14.95%	-13.93%
Profit Margin	-32.50%	-9.52%	-7.93%	-16.26%	-9.54%
Free Cash Flow Margin	-	-	-2.51%	-13.80%	-3.57%
EBITDA	-	-	-0.45	-0.87	-0.55
EBITDA Margin	-	-	-3.30%	-13.94%	-13.44%
D&A For EBITDA	-	-	0.15	0.06	0.02
EBIT	-0.52	-0.18	-0.6	-0.94	-0.58
EBIT Margin	-32.50%	-9.52%	-4.41%	-14.95%	-13.93%
Advertising Expenses	-	-	1.5	0.55	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.