The Cannabist Company Holdings Inc. (CBSTF)

Exscientia Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 5, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	49	31	194	309	1,076	1,756
Market Cap Growth	-86.15%	-83.86%	-37.44%	-71.25%	-38.73%	226.27%
Enterprise Value	492	476	708	857	1,328	1,975
Last Close Price	0.10	0.07	0.45	0.75	2.86	6.05
PS Ratio	0.12	0.07	0.38	0.61	2.34	9.79
PB Ratio	-0.79	-1.04	2.96	1.50	1.95	6.12
P/TBV Ratio	-	-	-	6.35	54.95	25.56
P/OCF Ratio	-	-	25.90	-	-	-
EV/Sales Ratio	1.16	1.04	1.38	1.68	2.89	11.00
EV/EBITDA Ratio	6.07	16.45	16.42	96.58	58.67	-
Debt / Equity Ratio	-7.49	-15.92	8.36	2.74	0.77	1.03
Debt / EBITDA Ratio	5.73	5.50	5.37	11.01	7.77	-
Asset Turnover	0.58	0.60	0.56	0.43	0.44	0.32
Inventory Turnover	2.66	2.82	2.77	2.79	3.46	1.53
Quick Ratio	0.17	0.25	0.33	0.30	0.45	0.47
Current Ratio	0.82	0.85	1.20	1.17	0.93	0.93
Return on Equity (ROE)	-	-595.73%	-128.03%	-111.25%	-35.06%	-43.20%
Return on Assets (ROA)	-1.48%	-1.65%	-1.35%	-4.00%	-1.80%	-8.53%
Return on Capital (ROIC)	-2.17%	-2.36%	-1.77%	-5.43%	-2.44%	-10.33%
Earnings Yield	-210.82%	-338.94%	-90.80%	-134.48%	-13.30%	-5.45%
FCF Yield	-80.33%	-93.50%	-1.29%	-59.53%	-10.97%	-5.27%
Buyback Yield / Dilution	-13.41%	-14.83%	-2.60%	-15.89%	-45.65%	-10.76%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.