Clear Blue Technologies International Inc. (CBUTD)
OTCMKTS
· Delayed Price · Currency is USD
0.0650
0.00 (0.00%)
At close: Jun 24, 2025
CBUTD Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
Net Income | -9.88 | -11.03 | -3.89 | -5.75 | -3.41 | -3.82 | Upgrade
|
Depreciation & Amortization | 0.66 | 0.85 | 0.56 | 0.5 | 0.15 | 0.14 | Upgrade
|
Other Amortization | - | - | - | 0 | 0 | 0 | Upgrade
|
Loss (Gain) From Sale of Assets | - | - | 0 | -0 | -0 | 0 | Upgrade
|
Asset Writedown & Restructuring Costs | 4.32 | 4.32 | - | - | - | - | Upgrade
|
Stock-Based Compensation | 0.16 | 0.21 | 0.26 | 0.3 | 0.64 | 0.3 | Upgrade
|
Provision & Write-off of Bad Debts | -0.29 | -0.29 | 0.03 | 0.41 | 0.07 | 0.07 | Upgrade
|
Other Operating Activities | 2.77 | 3.23 | 0.24 | 0.29 | 0.15 | 0.14 | Upgrade
|
Change in Accounts Receivable | 2.12 | 2.42 | -0.87 | 0.35 | 0 | 0.66 | Upgrade
|
Change in Inventory | -0.31 | -0.06 | -0.19 | 0.08 | -1.89 | -0.68 | Upgrade
|
Change in Accounts Payable | 0.06 | -0.09 | 0.33 | 0.1 | 0.69 | -0.97 | Upgrade
|
Change in Unearned Revenue | 0.6 | 0.61 | 0.08 | -0.25 | -0.55 | 0.88 | Upgrade
|
Change in Other Net Operating Assets | -0 | 0.18 | 1.4 | 0.51 | 0.24 | 0.15 | Upgrade
|
Operating Cash Flow | 0.22 | 0.36 | -2.06 | -3.45 | -3.9 | -3.15 | Upgrade
|
Capital Expenditures | -0 | -0 | -0.03 | -0.02 | -0.09 | -0.03 | Upgrade
|
Sale of Property, Plant & Equipment | 0 | - | - | - | 0 | - | Upgrade
|
Cash Acquisitions | - | - | 0.12 | - | - | - | Upgrade
|
Sale (Purchase) of Intangibles | -2.09 | -2.62 | -3.07 | -2.39 | -2.86 | - | Upgrade
|
Other Investing Activities | 1.04 | 1.17 | 2.13 | 0.61 | 0.09 | 0.05 | Upgrade
|
Investing Cash Flow | -1.04 | -1.45 | -0.86 | -1.8 | -2.86 | 0.02 | Upgrade
|
Short-Term Debt Issued | - | - | 1.23 | - | 2.55 | 0.3 | Upgrade
|
Long-Term Debt Issued | - | 1.31 | - | 1.99 | 5.33 | 2 | Upgrade
|
Total Debt Issued | 0.89 | 1.31 | 1.23 | 1.99 | 7.88 | 2.3 | Upgrade
|
Short-Term Debt Repaid | - | -0.32 | - | -0.17 | -2.62 | -0.15 | Upgrade
|
Long-Term Debt Repaid | - | -0.39 | -0.47 | -0.35 | -0.23 | -0.16 | Upgrade
|
Total Debt Repaid | -0.58 | -0.71 | -0.47 | -0.53 | -2.85 | -0.31 | Upgrade
|
Net Debt Issued (Repaid) | 0.31 | 0.59 | 0.77 | 1.47 | 5.03 | 1.99 | Upgrade
|
Issuance of Common Stock | - | - | 1.83 | 2.68 | 0.58 | 3.68 | Upgrade
|
Other Financing Activities | 0.26 | 0.3 | - | -0.17 | -0.25 | 0.91 | Upgrade
|
Financing Cash Flow | 0.57 | 0.9 | 2.6 | 3.98 | 5.37 | 6.57 | Upgrade
|
Net Cash Flow | -0.26 | -0.19 | -0.32 | -1.26 | -1.39 | 3.45 | Upgrade
|
Free Cash Flow | 0.22 | 0.36 | -2.09 | -3.47 | -3.99 | -3.18 | Upgrade
|
Free Cash Flow Margin | 7.21% | 12.89% | -38.71% | -131.47% | -48.91% | -78.92% | Upgrade
|
Free Cash Flow Per Share | 0.01 | 0.02 | -0.11 | -0.22 | -2.23 | -2.38 | Upgrade
|
Cash Interest Paid | 0.11 | 0.25 | 0.68 | 0.51 | 0.36 | 0.2 | Upgrade
|
Levered Free Cash Flow | -3.88 | -5.21 | -6.37 | -3.93 | -5.77 | -2.51 | Upgrade
|
Unlevered Free Cash Flow | -2.58 | -3.78 | -5.13 | -3.01 | -5.32 | -2.21 | Upgrade
|
Change in Net Working Capital | -0.85 | -0.28 | 0.72 | -1.83 | 1.08 | 0.05 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.