Colombia Energy Resources, Inc. (CERX)

Colombia Energy Resources Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2011	FY 2010	FY 2009	FY 2008	FY 2007
Period Ending	Sep 30, 2012	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007
Revenue	0.22	-	-	-	-	-
Gross Profit	0.05	-	-	-	-	-
Selling, General & Admin	13.21	10.02	1.94	0.01	0.03	0.01
Operating Expenses	13.42	10.02	1.94	0.01	0.03	0.01
Operating Income	-13.37	-10.02	-1.94	-0.01	-0.03	-0.01
Interest Expense	-0.25	-2.24	-0.53	-0.01	-0.01	-0.01
Other Non Operating Income (Expenses)	-0.01	-0.02	0.26	-	-	-
EBT Excluding Unusual Items	-13.33	-12.28	-2.21	-0.02	-0.04	-0.02
Other Unusual Items	-	-0.68	-	-	-	-
Pretax Income	-13.33	-12.96	-2.21	-0.02	-0.04	-0.02
Net Income	-12.88	-12.96	-2.21	-0.02	-0.04	-0.02
Preferred Dividends & Other Adjustments	2.01	10.34	-	-	-	-
Net Income to Common	-14.89	-23.3	-2.21	-0.02	-0.04	-0.02
Shares Outstanding (Basic)	3	3	2	0	0	0
Shares Outstanding (Diluted)	3	3	2	0	0	0
Shares Change (YoY)	-5.45%	32.58%	1586.41%	-	7.62%	3.99%
EPS (Basic)	-4.50	-7.44	-0.94	-0.17	-0.29	-0.16
EPS (Diluted)	-4.50	-7.44	-0.94	-0.17	-0.29	-0.16
Free Cash Flow	-14.44	-13.98	-2.92	-0.02	-0.03	-0.02
Free Cash Flow Per Share	-4.36	-4.46	-1.24	-0.11	-0.21	-0.12
Gross Margin	24.07%	-	-	-	-	-
Operating Margin	-6078.64%	-	-	-	-	-
Profit Margin	-6772.14%	-	-	-	-	-
Free Cash Flow Margin	-6568.53%	-	-	-	-	-
EBITDA	-13.15	-9.95	-	-	-	-
D&A For EBITDA	0.22	0.07	-	-	-	-
EBIT	-13.37	-10.02	-1.94	-0.01	-0.03	-0.01

Source: S&P Global Market Intelligence. Standard template. Financial Sources.