ESR-REIT (CGIUF)

ESR-REIT Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 30, 2025	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	1,613	1,693	1,504	1,864	1,851	1,435
Market Cap Growth	4.47%	12.59%	-19.32%	0.73%	28.97%	34.26%
Enterprise Value	3,858	3,889	3,040	3,665	3,700	2,501
Last Close Price	1.66	1.66	1.91	2.54	3.20	3.30
PE Ratio	370.33	388.78	-	-	-	20.45
PS Ratio	4.62	4.85	5.50	6.31	7.12	7.77
PB Ratio	0.80	0.84	0.77	0.89	0.87	1.11
P/OCF Ratio	7.05	7.40	7.58	9.40	12.82	12.66
EV/Sales Ratio	10.85	11.14	11.11	12.40	14.23	13.54
EV/EBIT Ratio	16.14	16.58	17.57	19.45	22.23	20.64
Debt / Equity Ratio	1.10	1.10	1.07	0.78	0.92	0.82
Asset Turnover	0.08	0.08	0.07	0.07	0.08	0.08
Quick Ratio	0.10	0.10	0.57	0.19	0.20	0.11
Current Ratio	0.63	0.63	0.64	0.22	0.36	0.22
Return on Equity (ROE)	2.04%	2.04%	-3.96%	-2.27%	-11.81%	6.31%
Return on Assets (ROA)	3.18%	3.18%	2.66%	2.89%	3.11%	3.13%
Return on Invested Capital (ROIC)	4.87%	4.81%	4.52%	4.79%	5.17%	5.15%
Earnings Yield	0.27%	1.45%	-6.22%	-2.74%	-11.21%	5.25%
Dividend Yield	-	10.26%	8.13%	7.65%	6.99%	6.71%
Payout Ratio	608.89%	608.89%	-	-	-	102.14%
Buyback Yield / Dilution	-3.86%	-3.86%	-3.83%	-27.58%	-53.13%	-8.25%
Total Shareholder Return	-3.86%	6.40%	4.30%	-19.94%	-46.14%	-1.54%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.