Com-Guard.com, Inc. (CGUD)

Com-Guard.com Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2011	FY 2010	FY 2009	FY 2008	FY 2005
Period Ending	Mar 31, 2012	Jun 30, 2011	Jun 30, 2010	Jun 30, 2009	Jun 30, 2008	Jun 30, 2005
Revenue	0.01	0.03	0.05	0.1	0.04	6.19
Revenue Growth (YoY)	-35.00%	-30.44%	-51.58%	126.19%	-99.32%	44121.43%
Cost of Revenue	-	-	-	-	-	5.88
Gross Profit	0.01	0.03	0.05	0.1	0.04	0.31
Selling, General & Admin	0.45	0.47	0.8	0.3	0.49	1.62
Operating Expenses	0.45	0.47	0.8	0.3	0.49	1.62
Operating Income	-0.44	-0.44	-0.76	-0.21	-0.44	-1.31
Interest Expense	-0.5	-0.5	-0.49	-0.49	-0.49	-0.09
Interest & Investment Income	-	-	-	-	-	0
EBT Excluding Unusual Items	-1.06	-0.94	-1.25	-0.7	-0.93	-1.4
Other Unusual Items	0.12	0.12	-	-	-	0.01
Pretax Income	-0.94	-0.82	-1.25	-0.7	-0.93	-1.39
Net Income	-0.94	-0.82	-1.25	-0.7	-0.93	-1.39
Net Income to Common	-0.94	-0.82	-1.25	-0.7	-0.93	-1.39
Shares Outstanding (Basic)	245	197	145	110	79	43
Shares Outstanding (Diluted)	245	197	145	110	79	43
Shares Change (YoY)	41.40%	35.44%	31.54%	40.32%	84.94%	85.70%
EPS (Basic)	-0.00	-0.00	-0.01	-0.01	-0.01	-0.03
EPS (Diluted)	-0.00	-0.00	-0.01	-0.01	-0.01	-0.03
Free Cash Flow	-0.03	0	-	0.08	0.02	-2.8
Free Cash Flow Per Share	-	-	-	0.00	-	-0.07
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	5.01%
Operating Margin	-3384.62%	-1375.00%	-1647.83%	-216.84%	-1054.76%	-21.19%
Profit Margin	-7192.31%	-2550.00%	-2717.39%	-731.58%	-2221.43%	-22.40%
Free Cash Flow Margin	-246.15%	9.38%	-	81.05%	47.62%	-45.24%
EBITDA	-0.44	-0.44	-0.76	-	-	-1.29
EBITDA Margin	-	-	-	-	-	-20.84%
D&A For EBITDA	0	0	0	-	-	0.02
EBIT	-0.44	-0.44	-0.76	-0.21	-0.44	-1.31
EBIT Margin	-	-	-	-216.84%	-	-21.19%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.