CGX Energy Inc. (CGXEF)

CGX Energy Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	0.33	2.07	6.41	12.39	17.24	11.82
Cash & Short-Term Investments	0.33	2.07	6.41	12.39	17.24	11.82
Cash Growth	-87.90%	-67.67%	-48.23%	-28.14%	45.88%	-25.29%
Accounts Receivable	0.33	0.29	2.21	7.11	4.21	0.22
Other Receivables	0.37	0.11	-	5.52	7.84	0.15
Total Trade Receivables	0.7	0.4	2.21	12.63	12.05	0.37
Total Current Assets	1.03	2.47	8.63	25.02	29.29	12.19
Net Property, Plant & Equipment	20.25	20.63	19.97	18.03	14.7	8.36
Other Long-Term Assets	-	56.2	56.28	49.96	90.07	18.62
Total Assets	21.28	79.3	84.88	93.01	134.06	39.18
Accounts Payable	18.74	18.26	20.29	27.67	41.91	14.58
Short-Term Debt	-	-	-	-	18.53	-
Other Current Liabilities	-	-	0.88	-	-	-
Total Current Liabilities	18.74	18.26	21.18	27.67	60.44	14.58
Other Long-Term Liabilities	-	0.13	0.28	-	-	-
Total Long-Term Liabilities	-	0.13	0.28	-	-	-
Total Liabilities	18.74	18.4	21.45	27.67	60.44	14.58
Common Stock	358.16	358.16	358.16	356.04	356.04	296.46
Additional Paid-in Capital	29.09	29.09	29.03	29.87	28.13	25.99
Retained Earnings	-384.71	-326.34	-323.76	-320.57	-310.55	-297.86
Shareholders' Equity	2.54	60.91	63.43	65.34	73.62	24.6
Total Liabilities & Equity	21.28	79.3	84.88	93.01	134.06	39.18
Total Debt	-	0	0	0	18.53	0
Net Cash (Debt)	0.33	2.07	6.41	12.39	-1.28	11.82
Net Cash Growth	-84.12%	-67.67%	-48.23%	-	-	-25.29%
Net Cash Per Share	0.00	0.01	0.02	0.04	-0.00	0.04
Book Value	2.54	60.91	63.43	65.34	73.62	24.6
Book Value Per Share	0.01	0.18	0.19	0.20	0.22	0.09
Tangible Book Value	2.54	60.91	63.43	65.34	73.62	24.6
Tangible Book Value Per Share	0.01	0.18	0.19	0.20	0.22	0.09

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.