CHBOF Income Statement

Financials in millions CNY. Fiscal year is July - June.

Millions CNY. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	90.22	47.61	58.72	6.76	-
Revenue Growth (YoY)	89.50%	-18.92%	769.11%	-	-
Cost of Revenue	82	45.71	47.21	6.76	-
Gross Profit	8.21	1.9	11.51	-	-
Selling, General & Admin	16.54	22.89	19.92	11.71	21.44
Operating Expenses	16.54	22.89	19.92	11.71	21.44
Operating Income	-8.33	-21	-8.41	-11.71	-21.44
Interest Expense	-3.5	-3.23	-11.68	-21.22	-22.52
Interest & Investment Income	0	0	0.01	0	2.4
Currency Exchange Gain (Loss)	-	-	-34.57	-	-0
Other Non Operating Income (Expenses)	-0.15	-3.19	0.08	0.15	0.09
EBT Excluding Unusual Items	-11.98	-27.41	-54.57	-32.78	-41.48
Gain (Loss) on Sale of Assets	-	-0.3	-0.08	-0.13	0.04
Asset Writedown	35.01	25.7	38.11	12.53	-322.91
Other Unusual Items	-	202.02	7.16	-	-
Pretax Income	23.03	200.02	-9.37	-20.38	-364.34
Income Tax Expense	0.32	0.01	1.43	-	-
Earnings From Continuing Operations	22.71	200.01	-10.8	-20.38	-364.34
Earnings From Discontinued Operations	-	-	-	1.48	-4.74
Net Income to Company	22.71	200.01	-10.8	-18.9	-369.09
Net Income	22.71	200.01	-10.8	-18.9	-369.09
Net Income to Common	22.71	200.01	-10.8	-18.9	-369.09
Net Income Growth	-88.64%	-	-	-	-
Shares Outstanding (Basic)	83	67	11	11	11
Shares Outstanding (Diluted)	83	67	11	11	11
Shares Change (YoY)	22.96%	509.04%	-	-	-
EPS (Basic)	0.28	2.98	-0.98	-1.71	-33.48
EPS (Diluted)	0.28	2.98	-0.98	-1.71	-33.48
EPS Growth	-90.77%	-	-	-	-
Free Cash Flow	-0.89	2.37	0.16	-0.47	0.11
Free Cash Flow Per Share	-0.01	0.04	0.01	-0.04	0.01
Gross Margin	9.10%	3.98%	19.60%	-	-
Operating Margin	-9.23%	-44.10%	-14.32%	-173.28%	-
Profit Margin	25.17%	420.14%	-18.39%	-279.75%	-
Free Cash Flow Margin	-0.99%	4.97%	0.28%	-6.90%	-
EBITDA	-8.07	-20.74	-8.4	-11.7	-21.38
EBITDA Margin	-8.95%	-43.56%	-14.30%	-173.10%	-
D&A For EBITDA	0.26	0.26	0.01	0.01	0.06
EBIT	-8.33	-21	-8.41	-11.71	-21.44
EBIT Margin	-9.23%	-44.10%	-14.32%	-173.28%	-
Effective Tax Rate	1.37%	0.00%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.