China CITIC Bank Corporation Limited (CHCJY)
OTCMKTS · Delayed Price · Currency is USD
12.50
+1.27 (11.31%)
At close: Dec 13, 2024

CHCJY Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Interest Income on Loans
311,999317,692313,609306,165298,006288,152
Upgrade
Interest Paid on Deposits
167,728174,153162,962158,269147,491141,227
Upgrade
Net Interest Income
144,271143,539150,647147,896150,515146,925
Upgrade
Net Interest Income Growth (YoY)
-2.87%-4.72%1.86%-1.74%2.44%30.12%
Upgrade
Income From Trading Activities
---5,1683,354-
Upgrade
Gain (Loss) on Sale of Assets
1869-32--3
Upgrade
Gain (Loss) on Sale of Investments
---14,87411,935-
Upgrade
Gain (Loss) on Sale of Equity Investments
-----102
Upgrade
Other Non-Interest Income
67,42162,34860,77736,61629,59540,569
Upgrade
Total Non-Interest Income
67,60762,35760,74556,65844,88440,674
Upgrade
Non-Interest Income Growth (YoY)
15.25%2.65%7.21%26.23%10.35%-23.04%
Upgrade
Revenues Before Loan Losses
211,878205,896211,392204,554195,399187,599
Upgrade
Provision for Loan Losses
60,94261,92671,35977,00582,47776,679
Upgrade
Revenue
150,936143,970140,033127,549112,922110,920
Upgrade
Revenue Growth (YoY)
4.00%2.81%9.79%12.95%1.80%2.82%
Upgrade
Salaries and Employee Benefits
38,08338,08338,08234,40329,679-
Upgrade
Occupancy Expenses
8,2588,2587,6747,0657,079-
Upgrade
Amortization of Goodwill & Intangibles
1,9831,9831,5821,1551,006-
Upgrade
Selling, General & Administrative
21,95718,28817,21017,39814,46751,964
Upgrade
Other Non-Interest Expense
1,9592,1852,1222,2032,0241,854
Upgrade
Total Non-Interest Expense
72,68769,08366,61762,05554,99654,360
Upgrade
EBT Excluding Unusual Items
78,24974,88773,41665,49457,92656,560
Upgrade
Asset Writedown
---23-69-15
Upgrade
Pretax Income
78,24974,88773,41665,51757,85756,545
Upgrade
Income Tax Expense
9,9186,82510,4669,1408,3257,551
Upgrade
Earnings From Continuing Operations
68,33168,06262,95056,37749,53248,994
Upgrade
Minority Interest in Earnings
-922-1,046-847-736-552-979
Upgrade
Net Income
67,40967,01662,10355,64148,98048,015
Upgrade
Preferred Dividends & Other Adjustments
4,7884,7884,7883,0103,0101,330
Upgrade
Net Income to Common
62,62162,22857,31552,63145,97046,685
Upgrade
Net Income Growth
1.47%7.91%11.61%13.60%2.01%7.87%
Upgrade
Basic Shares Outstanding
51,34048,95448,93548,93548,93548,935
Upgrade
Diluted Shares Outstanding
53,46554,58654,07153,70553,45352,455
Upgrade
Shares Change (YoY)
-0.52%0.95%0.68%0.47%1.90%6.89%
Upgrade
EPS (Basic)
1.221.271.171.080.940.95
Upgrade
EPS (Diluted)
1.171.141.060.980.860.89
Upgrade
EPS Growth
2.12%7.55%8.16%13.95%-3.37%1.14%
Upgrade
Dividend Per Share
0.5100.3250.3290.3020.2540.239
Upgrade
Dividend Growth
54.88%-1.26%8.94%18.90%6.28%3.91%
Upgrade
Effective Tax Rate
12.67%9.11%14.26%13.95%14.39%13.35%
Upgrade
Source: S&P Capital IQ. Banks template. Financial Sources.