Troilus Mining Corp. (CHXMF)

Troilus Mining Income Statement

Financials in millions CAD. Fiscal year is August - July.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 31, 2025	Jul 31, 2025	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021
Cost of Revenue	-	-	-	-	-	20
Gross Profit	-	-	-	-	-	-20
Selling, General & Admin	10.74	9.03	5.81	7.42	7.36	6.38
Other Operating Expenses	-5.8	-5.88	-8.34	-13.08	-9	-4.5
Operating Expenses	52.48	40.29	30.29	35.41	44.12	62.51
Operating Income	-52.48	-40.29	-30.29	-35.41	-44.12	-82.51
Interest Expense	-1.75	-1.11	-0.1	-0.14	-0.13	-0.16
Interest & Investment Income	0.83	0.69	0.41	0.25	0.2	0.03
Earnings From Equity Investments	-0.68	-0.68	-0.37	-	-	-
Other Non Operating Income (Expenses)	0.87	1.68	1.53	-0.07	7.78	6.16
EBT Excluding Unusual Items	-53.2	-39.71	-28.82	-35.37	-36.27	-76.47
Gain (Loss) on Sale of Investments	3.27	-0.08	-7.51	-9.98	0.03	1.49
Gain (Loss) on Sale of Assets	0.42	0.42	2.06	39.78	-0	0.03
Pretax Income	-49.51	-39.36	-34.27	-5.58	-36.24	-74.96
Net Income	-49.51	-39.36	-34.27	-5.58	-36.24	-74.96
Net Income to Common	-49.51	-39.36	-34.27	-5.58	-36.24	-74.96
Shares Outstanding (Basic)	384	358	267	220	198	134
Shares Outstanding (Diluted)	384	358	267	220	198	134
Shares Change (YoY)	35.75%	34.29%	21.57%	10.69%	48.30%	68.50%
EPS (Basic)	-0.13	-0.11	-0.13	-0.03	-0.18	-0.56
EPS (Diluted)	-0.13	-0.11	-0.13	-0.03	-0.18	-0.56
Free Cash Flow	-46.56	-34.65	-20.18	-31.7	-43.3	-50.49
Free Cash Flow Per Share	-0.12	-0.10	-0.08	-0.14	-0.22	-0.38
EBITDA	-51.19	-38.94	-28.78	-33.77	-42.59	-81.32
D&A For EBITDA	1.29	1.35	1.51	1.64	1.53	1.18
EBIT	-52.48	-40.29	-30.29	-35.41	-44.12	-82.51

Source: S&P Global Market Intelligence. Standard template. Financial Sources.