Troilus Gold Corp. (CHXMF)

Troilus Gold Income Statement

Financials in millions CAD. Fiscal year is August - July.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 31, 2025	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021	Jul 31, 2020
Cost of Revenue	-	-	-	-	20	0.17
Gross Profit	-	-	-	-	-20	-0.17
Selling, General & Admin	6.64	5.81	7.42	7.36	6.38	5.22
Other Operating Expenses	-4.4	-8.34	-13.08	-9	-4.5	-1.25
Operating Expenses	28.99	30.29	35.41	44.12	62.51	19.82
Operating Income	-28.99	-30.29	-35.41	-44.12	-82.51	-19.99
Interest Expense	-0.18	-0.1	-0.14	-0.13	-0.16	-0.2
Interest & Investment Income	0.6	0.41	0.25	0.2	0.03	0.12
Earnings From Equity Investments	-0.57	-0.37	-	-	-	-
Other Non Operating Income (Expenses)	1.49	1.53	-0.07	7.78	6.16	1.65
EBT Excluding Unusual Items	-27.66	-28.82	-35.37	-36.27	-76.47	-18.41
Gain (Loss) on Sale of Investments	0.66	-7.51	-9.98	0.03	1.49	-
Gain (Loss) on Sale of Assets	2.25	2.06	39.78	-0	0.03	-
Pretax Income	-24.74	-34.27	-5.58	-36.24	-74.96	-18.41
Net Income	-24.74	-34.27	-5.58	-36.24	-74.96	-18.41
Net Income to Common	-24.74	-34.27	-5.58	-36.24	-74.96	-18.41
Shares Outstanding (Basic)	306	267	220	198	134	79
Shares Outstanding (Diluted)	306	267	220	198	134	79
Shares Change (YoY)	28.13%	21.57%	10.69%	48.30%	68.50%	48.63%
EPS (Basic)	-0.08	-0.13	-0.03	-0.18	-0.56	-0.23
EPS (Diluted)	-0.08	-0.13	-0.03	-0.18	-0.56	-0.23
Free Cash Flow	-18.05	-20.18	-31.7	-43.3	-50.49	-16.47
Free Cash Flow Per Share	-0.06	-0.08	-0.14	-0.22	-0.38	-0.21
EBITDA	-27.57	-28.78	-33.77	-42.59	-81.32	-19.08
D&A For EBITDA	1.42	1.51	1.64	1.53	1.18	0.91
EBIT	-28.99	-30.29	-35.41	-44.12	-82.51	-19.99

Source: S&P Global Market Intelligence. Standard template. Financial Sources.