CIB Marine Bancshares, Inc. (CIBH)

CIB Marine Bancshares Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest Income on Loans	40.65	42.42	34.2	23.56	22.86	24.31
Interest Income on Investments	5	5.13	4.87	3.77	2.2	2.68
Total Interest Income	45.65	47.54	39.07	27.33	25.06	27
Interest Paid on Deposits	21.82	24.69	14.43	2.85	1.75	4.45
Interest Paid on Borrowings	2.34	2.02	3.19	0.57	0.05	0.36
Total Interest Expense	24.16	26.7	17.61	3.42	1.8	4.81
Net Interest Income	21.49	20.84	21.46	23.92	23.26	22.18
Net Interest Income Growth (YoY)	6.43%	-2.86%	-10.29%	2.80%	4.87%	14.93%
Mortgage Banking Activities	6.39	7.2	6.03	4.42	13.67	20.3
Gain (Loss) on Sale of Assets	0.53	4.96	1.9	0.23	0.12	0.04
Gain (Loss) on Sale of Investments	0.05	-0.03	0.03	-0.28	-0.07	0.05
Other Non-Interest Income	0.77	0.76	0.61	0.75	0.98	1.05
Total Non-Interest Income	7.94	13.15	8.9	5.47	15.07	21.8
Non-Interest Income Growth (YoY)	-37.61%	47.77%	62.73%	-63.71%	-30.87%	114.66%
Revenues Before Loan Losses	29.43	33.99	30.36	29.38	38.33	43.98
Provision for Loan Losses	-0.39	-0.46	-0.09	-0.89	-1.2	1.05
Revenue	29.82	34.46	30.45	30.28	39.53	42.93
Revenue Growth (YoY)	-9.46%	13.17%	0.56%	-23.41%	-7.92%	49.90%
Salaries and Employee Benefits	16.92	17.79	18.15	16.31	21.13	23.82
Federal Deposit Insurance	0.56	0.74	0.53	0.23	0.19	0.14
Selling, General & Administrative	6.7	6.14	6.44	5.92	6.02	5.59
Other Non-Interest Expense	2.35	2.5	2.82	2.81	3.04	2.45
Total Non-Interest Expense	26.53	27.17	27.94	25.26	30.38	32
EBT Excluding Unusual Items	3.3	7.29	2.51	5.01	9.15	10.93
Pretax Income	3.3	7.29	2.51	5.01	9.15	10.93
Income Tax Expense	0.83	1.85	1.63	1.29	2.48	2.74
Net Income	2.47	5.44	0.88	3.73	6.67	8.18
Preferred Dividends & Other Adjustments	-0.41	-0.41	-	-0.15	-0.55	-0.03
Net Income to Common	2.88	5.85	0.88	3.87	7.22	8.22
Net Income Growth	-28.41%	518.41%	-76.38%	-44.16%	-18.48%	300.59%
Basic Shares Outstanding	1	1	1	1	1	1
Diluted Shares Outstanding	2	2	1,812	2	2	2
Shares Change (YoY)	-16.95%	-99.91%	100843.60%	0.94%	-17.96%	-0.60%
EPS (Basic)	2.13	4.32	0.66	2.97	5.64	6.51
EPS (Diluted)	1.90	3.38	0.49	2.16	4.06	3.79
EPS Growth	-0.10%	589.80%	-77.31%	-46.80%	7.12%	250.93%
Effective Tax Rate	25.11%	25.35%	64.93%	25.69%	27.10%	25.10%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.