Vesuvius plc (CKSNY)

Vesuvius Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 27, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,585	1,350	1,643	1,315	1,647	1,974
Market Cap Growth	21.80%	-17.85%	24.97%	-20.14%	-16.58%	11.09%
Enterprise Value	2,311	1,837	2,065	1,786	1,977	2,360
Last Close Price	6.75	4.60	4.60	3.95	3.11	3.11
PE Ratio	16.45	12.37	10.89	6.03	11.91	35.01
PS Ratio	0.65	0.59	0.67	0.53	0.74	0.99
PB Ratio	1.00	0.87	0.98	0.83	1.11	1.28
P/TBV Ratio	2.99	2.26	2.35	2.09	3.51	3.77
P/FCF Ratio	29.66	15.27	9.78	8.95	-	12.91
P/OCF Ratio	10.07	6.79	5.96	5.17	26.91	9.48
EV/Sales Ratio	0.95	0.81	0.84	0.72	0.89	1.19
EV/EBITDA Ratio	7.36	6.33	6.72	5.52	8.04	12.31
EV/EBIT Ratio	10.76	8.32	8.63	6.88	10.98	19.04
EV/FCF Ratio	43.26	20.79	12.29	12.16	-	15.44
Debt / Equity Ratio	0.53	0.42	0.31	0.34	0.40	0.33
Debt / EBITDA Ratio	2.69	2.10	1.57	1.57	2.30	2.50
Debt / FCF Ratio	15.78	7.37	3.05	3.63	-	3.38
Asset Turnover	0.77	0.80	0.84	0.92	0.79	0.70
Inventory Turnover	4.23	4.49	4.59	4.80	5.03	5.42
Quick Ratio	1.53	1.32	1.45	1.22	1.14	1.53
Current Ratio	2.27	2.03	2.19	1.87	1.76	2.09
Return on Equity (ROE)	6.80%	7.82%	9.89%	15.59%	9.68%	4.08%
Return on Assets (ROA)	4.22%	4.82%	5.08%	6.03%	3.98%	2.73%
Return on Invested Capital (ROIC)	6.80%	8.14%	8.72%	13.32%	8.42%	4.85%
Return on Capital Employed (ROCE)	8.30%	9.60%	10.10%	11.90%	8.30%	5.40%
Earnings Yield	6.08%	8.09%	9.19%	16.59%	8.40%	2.86%
FCF Yield	3.37%	6.55%	10.22%	11.17%	-0.03%	7.75%
Dividend Yield	3.76%	6.40%	6.37%	6.79%	9.23%	7.64%
Payout Ratio	83.64%	70.07%	51.22%	32.08%	54.36%	20.34%
Buyback Yield / Dilution	5.70%	3.09%	-0.22%	0.29%	-0.26%	-0.22%
Total Shareholder Return	9.46%	9.48%	6.15%	7.08%	8.97%	7.41%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.