CareMax, Inc. (CMAXQ)
OTCMKTS · Delayed Price · Currency is USD
0.0000
-0.0001 (-99.00%)
Inactive · Last trade price on Jan 29, 2025

Smartsheet Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2023FY 2022FY 2021FY 2020FY 20192019
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2019
Operating Revenue
676.85625.73583.25279.78103.0590.6
Upgrade
Other Revenue
107.71125.3847.8815.990.37-
Upgrade
784.55751.1631.13295.76103.4290.6
Upgrade
Revenue Growth (YoY)
9.06%19.01%113.39%185.98%14.15%25.17%
Upgrade
Cost of Revenue
810.5737.2550.83264.3183.4251.62
Upgrade
Gross Profit
-25.9513.980.331.452038.98
Upgrade
Selling, General & Admin
82.3894.9687.5945.538.8232.41
Upgrade
Operating Expenses
109.98122.75109.358.7510.3232.41
Upgrade
Operating Income
-135.93-108.84-29-27.39.686.57
Upgrade
Interest Expense
-70.66-54.43-20.46-4.49-6.63-0.72
Upgrade
Interest & Investment Income
----4.97-
Upgrade
Other Non Operating Income (Expenses)
-14.756.465.1619.43--
Upgrade
EBT Excluding Unusual Items
-221.34-156.82-44.3-12.378.025.85
Upgrade
Merger & Restructuring Charges
-0.11-0.11-13.17-1.52--
Upgrade
Impairment of Goodwill
-449.2-547.2-70---
Upgrade
Gain (Loss) on Sale of Assets
----0.05--
Upgrade
Other Unusual Items
19.9219.9270.127.42-0.45-
Upgrade
Pretax Income
-783.72-684.21-57.34-6.527.575.85
Upgrade
Income Tax Expense
-0.86-0.86-19.540.16--
Upgrade
Earnings From Continuing Operations
-782.86-683.35-37.8-6.687.575.85
Upgrade
Minority Interest in Earnings
----0.030.17
Upgrade
Net Income
-782.86-683.35-37.8-6.687.66.02
Upgrade
Net Income to Common
-782.86-683.35-37.8-6.687.66.02
Upgrade
Net Income Growth
----26.29%73.49%
Upgrade
Shares Outstanding (Basic)
44320-
Upgrade
Shares Outstanding (Diluted)
44320-
Upgrade
Shares Change (YoY)
9.83%23.16%72.55%387.41%--
Upgrade
EPS (Basic)
-207.89-183.32-12.49-3.8121.12-
Upgrade
EPS (Diluted)
-207.89-183.32-12.49-3.9021.00-
Upgrade
Free Cash Flow
-61.94-61.52-75.67-27.852.846.28
Upgrade
Free Cash Flow Per Share
-16.45-16.50-25.00-15.887.88-
Upgrade
Gross Margin
-3.31%1.85%12.72%10.63%19.34%43.02%
Upgrade
Operating Margin
-17.33%-14.49%-4.60%-9.23%9.36%7.25%
Upgrade
Profit Margin
-99.78%-90.98%-5.99%-2.26%7.35%6.64%
Upgrade
Free Cash Flow Margin
-7.89%-8.19%-11.99%-9.42%2.74%6.94%
Upgrade
EBITDA
-108.33-81.06-7.28-14.0911.187.54
Upgrade
EBITDA Margin
-13.81%-10.79%-1.15%-4.76%10.81%8.32%
Upgrade
D&A For EBITDA
27.627.7921.7213.221.50.98
Upgrade
EBIT
-135.93-108.84-29-27.39.686.57
Upgrade
EBIT Margin
-17.33%-14.49%-4.59%-9.23%9.36%7.25%
Upgrade
Revenue as Reported
784.55751.1631.13295.76103.4290.6
Upgrade
Advertising Expenses
-----0.63
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.