Cumulus Media Inc. (CMLS)
OTCMKTS
· Delayed Price · Currency is USD
0.1500
-0.0390 (-20.63%)
At close: May 2, 2025
Cumulus Media Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Cash & Equivalents | 52.69 | 63.84 | 80.66 | 107.43 | 177.03 | 271.76 | Upgrade
|
| Cash & Short-Term Investments | 52.69 | 63.84 | 80.66 | 107.43 | 177.03 | 271.76 | Upgrade
|
| Cash Growth | -22.89% | -20.86% | -24.92% | -39.31% | -34.86% | 1694.75% | Upgrade
|
| Receivables | 153.21 | 164.84 | 182.2 | 212.3 | 198.83 | 203.26 | Upgrade
|
| Prepaid Expenses | 23 | 19.38 | 24.04 | 25.54 | 30.66 | 27.94 | Upgrade
|
| Total Current Assets | 228.9 | 248.05 | 286.9 | 345.27 | 406.52 | 502.96 | Upgrade
|
| Property, Plant & Equipment | 241.74 | 265.71 | 302.57 | 327.84 | 334.93 | 366.76 | Upgrade
|
| Other Intangible Assets | 591.04 | 595.12 | 837.63 | 923.3 | 962.3 | 969.98 | Upgrade
|
| Long-Term Deferred Tax Assets | - | - | - | 5.97 | 6.36 | 7.78 | Upgrade
|
| Other Long-Term Assets | 10.16 | 9.77 | 13.2 | 6.66 | 7.28 | 12.26 | Upgrade
|
| Total Assets | 1,072 | 1,119 | 1,440 | 1,609 | 1,717 | 1,860 | Upgrade
|
| Accounts Payable | 110.23 | 13.01 | 15.89 | 10.96 | 6.64 | 6.79 | Upgrade
|
| Accrued Expenses | - | 71.5 | 72.37 | 77.09 | 76.12 | 60 | Upgrade
|
| Current Portion of Long-Term Debt | - | - | - | - | - | 5.25 | Upgrade
|
| Current Portion of Leases | 25.73 | 27.59 | 28.77 | 28.76 | 28.65 | 28.37 | Upgrade
|
| Other Current Liabilities | - | 21.68 | 26.71 | 28.8 | 28.41 | 28.63 | Upgrade
|
| Total Current Liabilities | 137.16 | 133.78 | 143.74 | 145.61 | 139.81 | 129.04 | Upgrade
|
| Long-Term Debt | 666.54 | 669.04 | 672.42 | 714.46 | 798.92 | 967.66 | Upgrade
|
| Long-Term Leases | 96.93 | 100.47 | 115.31 | 121.64 | 125.87 | 129.53 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 3.74 | 2.33 | 12.33 | 0.65 | - | - | Upgrade
|
| Other Long-Term Liabilities | 192.32 | 206.08 | 209.92 | 218.27 | 233.27 | 235.92 | Upgrade
|
| Total Liabilities | 1,097 | 1,112 | 1,154 | 1,201 | 1,298 | 1,462 | Upgrade
|
| Additional Paid-In Capital | 359.29 | 358.44 | 353.73 | 348.46 | 342.23 | 337.04 | Upgrade
|
| Retained Earnings | -337.02 | -304.66 | -21.4 | 96.48 | 80.24 | 62.96 | Upgrade
|
| Treasury Stock | -47.11 | -46.83 | -45.75 | -36.53 | -2.98 | -2.41 | Upgrade
|
| Shareholders' Equity | -24.84 | 6.95 | 286.58 | 408.41 | 419.5 | 397.59 | Upgrade
|
| Total Liabilities & Equity | 1,072 | 1,119 | 1,440 | 1,609 | 1,717 | 1,860 | Upgrade
|
| Total Debt | 790.4 | 797.11 | 816.51 | 864.86 | 953.44 | 1,131 | Upgrade
|
| Net Cash (Debt) | -737.71 | -733.27 | -735.85 | -757.43 | -776.42 | -859.05 | Upgrade
|
| Net Cash Per Share | -43.38 | -43.45 | -42.61 | -37.83 | -37.09 | -42.28 | Upgrade
|
| Filing Date Shares Outstanding | 17.44 | 17.23 | 16.67 | 18.38 | 20.62 | 20.41 | Upgrade
|
| Total Common Shares Outstanding | 17.44 | 17.04 | 16.55 | 18.24 | 20.52 | 20.38 | Upgrade
|
| Working Capital | 91.74 | 114.27 | 143.16 | 199.66 | 266.7 | 373.93 | Upgrade
|
| Book Value Per Share | -1.42 | 0.41 | 17.32 | 22.39 | 20.44 | 19.51 | Upgrade
|
| Tangible Book Value | -615.88 | -588.17 | -551.05 | -514.89 | -542.8 | -572.39 | Upgrade
|
| Tangible Book Value Per Share | -35.31 | -34.53 | -33.30 | -28.23 | -26.45 | -28.09 | Upgrade
|
| Land | - | 61.86 | 62.33 | 62.49 | 62.65 | 73.25 | Upgrade
|
| Buildings | - | 34.01 | 34.06 | 32.64 | 29.99 | 30.05 | Upgrade
|
| Machinery | - | 188.22 | 181.35 | 152.63 | 149.2 | 137.15 | Upgrade
|
| Construction In Progress | - | 0.75 | 5.01 | 15.64 | 17.86 | 10.79 | Upgrade
|
| Leasehold Improvements | - | 27.06 | 25.16 | 32.05 | 27.86 | 28.63 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.