CanadaBis Capital Inc. (CNADF)

CanadaBis Capital Balance Sheet

Financials in millions CAD. Fiscal year is August - July.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 31, 2025	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021	Jul 31, 2020
Cash & Equivalents	1.33	1.68	3.23	0.14	0.85	0.17
Cash & Short-Term Investments	1.33	1.68	3.23	0.14	0.85	0.17
Cash Growth	-44.52%	-47.96%	2126.17%	-82.95%	408.68%	-76.80%
Accounts Receivable	1.6	1.98	1.81	2.14	0.67	1.07
Other Receivables	0.04	0.07	0.18	-	0	0.23
Receivables	1.64	2.06	2	2.14	0.67	1.31
Inventory	11.49	9.17	5.75	2.93	1.22	1.08
Prepaid Expenses	0.55	0.72	0.58	0.4	0.13	0.1
Other Current Assets	0.14	0.09	0.08	0.06	0.03	0.07
Total Current Assets	15.14	13.72	11.63	5.68	2.9	2.73
Property, Plant & Equipment	10.12	10.55	11.04	9.51	10.09	9.77
Other Intangible Assets	-	-	-	-	0.01	0.02
Other Long-Term Assets	0.29	0.28	0.28	0.28	0.27	-
Total Assets	25.55	24.55	22.96	15.48	13.28	12.52
Accounts Payable	9.01	8.06	6.43	3.54	1.33	1.79
Accrued Expenses	0.43	0.38	0.23	0.02	-	-
Short-Term Debt	1.39	1.14	0.65	1.12	0.93	0.65
Current Portion of Long-Term Debt	1.06	1.06	1.01	6.28	6.99	4.69
Current Portion of Leases	0.33	0.37	0.38	0.16	0.19	0.01
Current Income Taxes Payable	0.11	0.1	0.12	-	-	-
Other Current Liabilities	0.88	0.81	0.85	0.77	0.7	0.59
Total Current Liabilities	13.22	11.91	9.68	11.9	10.14	7.73
Long-Term Debt	3.33	3.9	4.97	0.47	0.46	0.96
Long-Term Leases	0.49	0.63	0.95	0.43	0.81	0.39
Long-Term Unearned Revenue	0	0.01	0.02	0.04	0.06	-
Total Liabilities	17.04	16.45	15.62	12.84	11.46	9.09
Common Stock	16.75	16.75	16.73	16.15	16	15.39
Retained Earnings	-11.45	-11.87	-12.47	-16.91	-17.52	-14.84
Comprehensive Income & Other	3.13	3.13	2.99	3.31	3.25	2.8
Total Common Equity	8.42	8	7.25	2.54	1.73	3.34
Minority Interest	0.09	0.09	0.09	0.09	0.09	0.1
Shareholders' Equity	8.51	8.1	7.34	2.63	1.82	3.43
Total Liabilities & Equity	25.55	24.55	22.96	15.48	13.28	12.52
Total Debt	6.6	7.1	7.96	8.47	9.37	6.71
Net Cash (Debt)	-5.27	-5.42	-4.74	-8.32	-8.52	-6.54
Net Cash Per Share	-0.04	-0.04	-0.03	-0.06	-0.06	-0.05
Filing Date Shares Outstanding	138.26	138.26	138.26	137.14	135.98	131.84
Total Common Shares Outstanding	138.26	138.26	138.21	137.14	135.98	131.84
Working Capital	1.92	1.81	1.95	-6.22	-7.24	-5.01
Book Value Per Share	0.06	0.06	0.05	0.02	0.01	0.03
Tangible Book Value	8.42	8	7.25	2.54	1.72	3.32
Tangible Book Value Per Share	0.06	0.06	0.05	0.02	0.01	0.03
Land	2.43	2.43	2.43	2.43	2.43	2.43
Buildings	7.58	7.57	7.42	6.8	6.74	6.39
Machinery	1.5	1.49	1.23	0.82	0.67	0.87

Updated Dec 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.