CNBX Pharmaceuticals Inc. (CNBX)

CNBX Pharmaceuticals Cash Flow Statement

Financials in millions USD. Fiscal year is September - August.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 31, 2025	Aug 31, 2024	Aug 31, 2023	Aug 31, 2022	Aug 31, 2021
Net Income	-0.31	-0.7	-3.71	-3.72	-3.19
Depreciation & Amortization	-	0.07	0.16	0.2	0.22
Loss (Gain) From Sale of Investments	-	0.09	2.73	-0.01	-0.2
Stock-Based Compensation	-	0.14	0.18	0.73	0.03
Other Operating Activities	0.04	0.02	0.05	0.72	0.71
Change in Accounts Receivable	0	0.09	-0.01	0.12	-0.01
Change in Accounts Payable	0.1	0.04	0.49	0.28	-0.05
Operating Cash Flow	-0.17	-0.24	-0.11	-1.68	-2.49
Capital Expenditures	-	-0	-	-0	-0
Sale of Property, Plant & Equipment	-	0.11	-	0.03	-
Investment in Securities	-	-	0.02	-	0.65
Investing Cash Flow	-	0.11	0.02	0.03	0.65
Short-Term Debt Issued	0.16	0.03	0.1	0.39	2.46
Total Debt Issued	0.16	0.03	0.1	0.39	2.46
Net Debt Issued (Repaid)	0.16	0.03	0.1	0.39	2.46
Financing Cash Flow	0.16	0.03	0.1	0.39	2.46
Foreign Exchange Rate Adjustments	-	-	-	-0	-
Net Cash Flow	-0.01	-0.1	0.01	-1.27	0.61
Free Cash Flow	-0.17	-0.25	-0.11	-1.68	-2.49
Free Cash Flow Margin	-	-188.71%	-27.43%	-5610.68%	-
Free Cash Flow Per Share	-0.00	-0.01	-0.01	-1.38	-2.16
Levered Free Cash Flow	-0.09	-0.03	0.23	-0.51	-1.48
Unlevered Free Cash Flow	-0.07	-0.02	0.23	-0.51	-1.48
Change in Working Capital	0.1	0.13	0.47	0.41	-0.06

Updated Aug 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.