Condor Gold Balance Sheet

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2014 - 2018
Period Ending	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2014 - 2018
Cash & Equivalents	1.08	1.97	2.44	2.07	4.16	2.9	Upgrade
Cash & Short-Term Investments	1.08	1.97	2.44	2.07	4.16	2.9	Upgrade
Cash Growth	85.44%	-19.43%	17.96%	-50.18%	43.25%	1213.97%	Upgrade
Other Receivables	0.59	0.06	0.38	0.08	0.07	0.1	Upgrade
Receivables	0.59	0.06	0.38	0.08	0.07	0.1	Upgrade
Prepaid Expenses	-	0.52	0.54	0.7	0.04	0.04	Upgrade
Other Current Assets	44.77	42.42	42.94	-	-	-	Upgrade
Total Current Assets	46.45	44.97	46.3	2.85	4.27	3.05	Upgrade
Property, Plant & Equipment	-	-	-	7.47	3.07	0.59	Upgrade
Other Intangible Assets	-	-	-	28.1	22.09	20.91	Upgrade
Total Assets	46.45	44.97	46.3	38.42	29.43	24.54	Upgrade
Accounts Payable	0.18	0.18	0.2	0.11	0.12	0.56	Upgrade
Accrued Expenses	-	0.01	0.21	0.14	0.14	0.2	Upgrade
Total Current Liabilities	0.18	0.19	0.41	0.25	0.27	0.76	Upgrade
Total Liabilities	0.18	0.19	0.41	0.25	0.27	0.76	Upgrade
Common Stock	31.77	31.77	31.75	29.33	23.73	18.93	Upgrade
Additional Paid-In Capital	50.1	49.6	46.68	42.53	37.18	33.95	Upgrade
Retained Earnings	-35.05	-34.67	-33.29	-31.2	-29.38	-28.35	Upgrade
Comprehensive Income & Other	-0.55	-1.93	0.75	-2.48	-2.36	-0.75	Upgrade
Total Common Equity	46.28	44.78	45.89	38.17	29.16	23.79	Upgrade
Shareholders' Equity	46.28	44.78	45.89	38.17	29.16	23.79	Upgrade
Total Liabilities & Equity	46.45	44.97	46.3	38.42	29.43	24.54	Upgrade
Net Cash (Debt)	1.08	1.97	2.44	2.07	4.16	2.9	Upgrade
Net Cash Growth	85.44%	-19.43%	17.96%	-50.18%	43.25%	1213.97%	Upgrade
Net Cash Per Share	0.01	0.01	0.02	0.02	0.04	0.04	Upgrade
Filing Date Shares Outstanding	203.44	199.87	180.53	146.93	118.66	94.66	Upgrade
Total Common Shares Outstanding	203.44	199.87	180.53	146.63	118.66	94.66	Upgrade
Working Capital	46.28	44.78	45.89	2.6	4.01	2.29	Upgrade
Book Value Per Share	0.23	0.22	0.25	0.26	0.25	0.25	Upgrade
Tangible Book Value	46.28	44.78	45.89	10.07	7.07	2.88	Upgrade
Tangible Book Value Per Share	0.23	0.22	0.25	0.07	0.06	0.03	Upgrade
Land	-	-	-	3.02	2.91	0.44	Upgrade
Buildings	-	-	-	0.01	0.01	-	Upgrade
Machinery	-	-	-	4.87	0.48	0.45	Upgrade
Leasehold Improvements	-	-	-	0.2	0.2	0.21	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.