Change Financial Limited (CNGFF)
OTCMKTS
· Delayed Price · Currency is USD
0.1500
0.00 (0.00%)
Jun 5, 2025, 8:00 PM EDT
Change Financial Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 13.36 | 10.64 | 8.71 | 8.32 | 6.31 | 0.26 | Upgrade
|
| Revenue Growth (YoY) | 50.09% | 22.16% | 4.72% | 31.73% | 2344.08% | -85.91% | Upgrade
|
| Cost of Revenue | 10.08 | 7.58 | 6.29 | 7.62 | 5.75 | 1.81 | Upgrade
|
| Gross Profit | 3.28 | 3.06 | 2.42 | 0.7 | 0.56 | -1.55 | Upgrade
|
| Selling, General & Admin | 3.02 | 3.16 | 3.15 | 2.92 | 2.22 | 1.41 | Upgrade
|
| Other Operating Expenses | 0.7 | 0.51 | 0.53 | 0.29 | 0.48 | 0.28 | Upgrade
|
| Operating Expenses | 5.55 | 5.29 | 4.96 | 4.3 | 3.33 | 1.7 | Upgrade
|
| Operating Income | -2.28 | -2.24 | -2.54 | -3.61 | -2.77 | -3.25 | Upgrade
|
| Interest Expense | -0.03 | -0.03 | -0.09 | -0.1 | -0.02 | -0.26 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -0.33 | - | Upgrade
|
| EBT Excluding Unusual Items | -2.3 | -2.26 | -2.62 | -3.71 | -3.11 | -3.51 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -0.18 | - | Upgrade
|
| Pretax Income | -2.3 | -2.26 | -2.62 | -3.71 | -3.29 | -3.51 | Upgrade
|
| Income Tax Expense | 0.47 | 0.31 | 0.29 | 0.06 | 0.19 | - | Upgrade
|
| Net Income | -2.77 | -2.57 | -2.92 | -3.77 | -3.48 | -3.51 | Upgrade
|
| Net Income to Common | -2.77 | -2.57 | -2.92 | -3.77 | -3.48 | -3.51 | Upgrade
|
| Shares Outstanding (Basic) | 641 | 628 | 536 | 397 | 367 | 125 | Upgrade
|
| Shares Outstanding (Diluted) | 641 | 628 | 536 | 397 | 367 | 125 | Upgrade
|
| Shares Change (YoY) | 4.17% | 17.18% | 35.02% | 8.11% | 193.53% | 48.52% | Upgrade
|
| EPS (Basic) | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.03 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.03 | Upgrade
|
| Free Cash Flow | 0.23 | -0.51 | -1.08 | -1.87 | -1.78 | -2.87 | Upgrade
|
| Free Cash Flow Per Share | - | -0.00 | -0.00 | -0.01 | -0.01 | -0.02 | Upgrade
|
| Gross Margin | 24.52% | 28.74% | 27.82% | 8.36% | 8.95% | - | Upgrade
|
| Operating Margin | -17.04% | -21.02% | -29.14% | -43.40% | -43.83% | -1259.27% | Upgrade
|
| Profit Margin | -20.72% | -24.15% | -33.51% | -45.31% | -55.08% | -1359.84% | Upgrade
|
| Free Cash Flow Margin | 1.72% | -4.76% | -12.40% | -22.47% | -28.15% | -1110.69% | Upgrade
|
| EBITDA | -2.89 | -2.18 | -2.48 | -3.53 | -2.71 | -3.24 | Upgrade
|
| EBITDA Margin | -21.61% | -20.53% | -28.50% | -42.42% | -42.95% | - | Upgrade
|
| D&A For EBITDA | -0.61 | 0.05 | 0.06 | 0.08 | 0.06 | 0.01 | Upgrade
|
| EBIT | -2.28 | -2.24 | -2.54 | -3.61 | -2.77 | -3.25 | Upgrade
|
| EBIT Margin | -17.04% | -21.02% | -29.14% | -43.40% | -43.83% | - | Upgrade
|
| Advertising Expenses | - | 0.23 | 0.12 | 0.22 | 0.04 | 0.04 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.