CoinShares International Limited (CNSRF)
OTCMKTS · Delayed Price · Currency is USD
15.45
+2.05 (15.30%)
Oct 1, 2025, 11:46 AM EDT

CoinShares International Statistics

Total Valuation

CNSRF has a market cap or net worth of 1.04 billion. The enterprise value is 1.04 billion.

Market Cap1.04B
Enterprise Value 1.04B

Important Dates

The next estimated earnings date is Tuesday, November 11, 2025.

Earnings Date Nov 11, 2025
Ex-Dividend Date n/a

Share Statistics

Current Share Class 65.53M
Shares Outstanding n/a
Shares Change (YoY) -4.92%
Shares Change (QoQ) +24.03%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 13.78M

Valuation Ratios

The trailing PE ratio is 8.33 and the forward PE ratio is 9.55.

PE Ratio 8.33
Forward PE 9.55
PS Ratio 8.28
PB Ratio 2.55
P/TBV Ratio 2.64
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 0.75, with an EV/FCF ratio of -655.64.

EV / Earnings 8.32
EV / Sales 8.16
EV / EBITDA 0.75
EV / EBIT 0.75
EV / FCF -655.64

Financial Position

The company has a current ratio of 1.07, with a Debt / Equity ratio of 0.18.

Current Ratio 1.07
Quick Ratio 0.01
Debt / Equity 0.18
Debt / EBITDA 0.05
Debt / FCF -45.34
Interest Coverage 161.75

Financial Efficiency

Return on equity (ROE) is 32.28% and return on invested capital (ROIC) is 175.18%.

Return on Equity (ROE) 32.28%
Return on Assets (ROA) 15.84%
Return on Invested Capital (ROIC) 175.18%
Return on Capital Employed (ROCE) 312.59%
Revenue Per Employee 1.29M
Profits Per Employee 1.28M
Employee Count80
Asset Turnover 0.02
Inventory Turnover n/a

Taxes

In the past 12 months, CNSRF has paid 1.08 million in taxes.

Income Tax 1.08M
Effective Tax Rate 0.86%

Stock Price Statistics

The stock price has increased by +152.86% in the last 52 weeks. The beta is 0.71, so CNSRF's price volatility has been lower than the market average.

Beta (5Y) 0.71
52-Week Price Change +152.86%
50-Day Moving Average 12.53
200-Day Moving Average 9.27
Relative Strength Index (RSI) 64.61
Average Volume (20 Days) 620

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, CNSRF had revenue of 126.17 million and earned 125.44 million in profits. Earnings per share was 1.82.

Revenue126.17M
Gross Profit 106.09M
Operating Income 1.38B
Pretax Income 126.52M
Net Income 125.44M
EBITDA 1.38B
EBIT 1.38B
Earnings Per Share (EPS) 1.82
Full Income Statement

Balance Sheet

The company has 73.23 million in cash and 72.19 million in debt, giving a net cash position of 1.05 million.

Cash & Cash Equivalents 73.23M
Total Debt 72.19M
Net Cash 1.05M
Net Cash Per Share n/a
Equity (Book Value) 410.09M
Book Value Per Share 6.23
Working Capital 394.24M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -1.29 million and capital expenditures -298,047, giving a free cash flow of -1.59 million.

Operating Cash Flow -1.29M
Capital Expenditures -298,047
Free Cash Flow -1.59M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 84.09%, with operating and profit margins of 1,090.07% and 99.42%.

Gross Margin 84.09%
Operating Margin 1,090.07%
Pretax Margin 100.28%
Profit Margin 99.42%
EBITDA Margin 1,091.40%
EBIT Margin 1,090.07%
FCF Margin n/a

Dividends & Yields

CNSRF does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 41.38%
Buyback Yield 4.92%
Shareholder Yield n/a
Earnings Yield 12.00%
FCF Yield -0.15%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

CNSRF has an Altman Z-Score of 0.97 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.97
Piotroski F-Score 3