CNTM Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	1.62	2.41	1.16	1.92	1.33
Cash & Short-Term Investments	1.62	2.41	1.16	1.92	1.33
Cash Growth	87.72%	107.51%	-39.67%	44.11%	-
Accounts Receivable	4	2.1	1.03	1.16	0.34
Other Receivables	0.08	-	2.49	-	-
Receivables	4.09	2.1	3.96	1.16	0.34
Inventory	0.79	0.55	0.28	0.66	0.24
Prepaid Expenses	1.07	1.53	0.7	0.44	0.17
Other Current Assets	0.74	1.74	1.3	0.47	-
Total Current Assets	8.31	8.33	7.4	4.66	2.09
Property, Plant & Equipment	1.16	1.29	1.67	1.65	0.56
Goodwill	1.73	1.73	2.25	2.4	0.38
Other Intangible Assets	1.54	1.41	1.84	2.34	0.6
Total Assets	12.75	12.76	13.16	11.06	3.63
Accounts Payable	6.4	10.5	3.86	2.08	0.32
Accrued Expenses	3.74	3.21	1.66	0.64	0.33
Current Portion of Long-Term Debt	14.88	15.56	14.2	4.27	0.14
Current Portion of Leases	0.15	0.22	0.21	0.21	-
Current Unearned Revenue	0.97	0.6	1.12	0.64	0.07
Other Current Liabilities	10.79	4.49	0.06	-	-
Total Current Liabilities	36.93	34.58	21.11	7.84	0.88
Long-Term Debt	1.19	1.3	1.15	3.21	1.17
Long-Term Leases	0.2	0.23	0.38	0.38	-
Other Long-Term Liabilities	0.4	0.43	-	0	-
Total Liabilities	38.72	36.54	22.64	11.44	2.04
Common Stock	0	0	0	0	0
Additional Paid-In Capital	24.94	20.15	13.29	1.31	0.97
Retained Earnings	-52.44	-45.43	-22.86	-13.71	-10.17
Comprehensive Income & Other	0.18	0.17	0.11	0.02	-0.01
Total Common Equity	-27.32	-25.1	-9.46	-12.39	-9.21
Minority Interest	1.36	1.32	-0.03	0.02	0.03
Shareholders' Equity	-25.96	-23.79	-9.48	-0.38	1.59
Total Liabilities & Equity	12.75	12.76	13.16	11.06	3.63
Total Debt	16.42	17.31	15.94	8.08	1.31
Net Cash (Debt)	-14.8	-14.91	-14.78	-6.16	0.02
Net Cash Per Share	-0.56	-0.78	-1.11	-3.88	-
Filing Date Shares Outstanding	71.31	71.31	1.59	1.59	-
Total Common Shares Outstanding	35.51	29.09	1.59	1.59	-
Working Capital	-28.62	-26.25	-13.72	-3.18	1.22
Book Value Per Share	-0.77	-0.86	-5.95	-7.80	-
Tangible Book Value	-30.59	-28.24	-13.54	-17.13	-10.18
Tangible Book Value Per Share	-0.86	-0.97	-8.53	-10.79	-
Buildings	-	0.57	0.57	0.57	0.2
Machinery	-	1.05	0.97	0.65	0.4

Source: S&P Global Market Intelligence. Standard template. Financial Sources.