Cogna Educação S.A. (COGNY)

Cogna Educação Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 17, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	1,208	1,263	330	1,346	752	827
Market Cap Growth	142.78%	282.67%	-75.48%	79.10%	-9.12%	-50.36%
Enterprise Value	2,242	2,413	1,434	2,805	2,082	2,100
Last Close Price	0.52	0.51	0.16	0.48	0.28	0.35
PE Ratio	10.64	11.12	2.32	-	-	-
PS Ratio	0.95	0.99	0.32	1.12	0.79	0.97
PB Ratio	0.49	0.52	0.15	0.51	0.30	0.34
P/FCF Ratio	5.84	6.11	2.68	11.70	-	12.45
P/OCF Ratio	5.18	5.41	2.35	9.61	33.87	9.15
EV/Sales Ratio	1.66	1.89	1.39	2.34	2.20	2.45
EV/EBITDA Ratio	5.86	7.57	5.72	14.83	15.36	42.61
EV/EBIT Ratio	8.91	10.05	6.49	18.27	20.92	152.23
EV/FCF Ratio	10.84	11.67	11.64	24.36	-	31.60
Debt / Equity Ratio	0.49	0.49	0.52	0.61	0.62	0.72
Debt / EBITDA Ratio	3.32	3.32	3.92	6.81	8.86	21.36
Debt / FCF Ratio	5.84	5.84	9.16	13.92	-	26.72
Net Debt / Equity Ratio	0.40	0.40	0.42	0.47	0.46	0.43
Net Debt / EBITDA Ratio	3.06	3.06	3.65	6.52	8.44	21.36
Net Debt / FCF Ratio	4.71	4.71	7.42	10.72	-196.75	15.84
Asset Turnover	0.29	0.29	0.26	0.23	0.18	0.16
Inventory Turnover	4.36	4.36	4.66	4.67	4.59	5.20
Quick Ratio	1.42	1.42	1.42	1.20	1.12	1.58
Current Ratio	1.66	1.66	1.61	1.38	1.24	1.70
Return on Equity (ROE)	4.34%	4.34%	7.58%	-3.60%	-3.17%	-3.29%
Return on Assets (ROA)	3.42%	3.42%	3.47%	1.81%	1.20%	0.16%
Return on Invested Capital (ROIC)	6.98%	6.96%	7.22%	3.92%	2.70%	0.38%
Return on Capital Employed (ROCE)	6.20%	6.20%	6.40%	3.50%	2.40%	0.30%
Earnings Yield	9.40%	8.99%	43.09%	-7.54%	-13.31%	-10.61%
FCF Yield	17.12%	16.37%	37.33%	8.55%	-0.77%	8.04%
Dividend Yield	4.93%	-	6.28%	-	-	-
Payout Ratio	19.23%	19.23%	-	-	-	-
Buyback Yield / Dilution	-2.20%	6.66%	0.26%	-1.63%	-0.40%	-1.15%
Total Shareholder Return	2.74%	6.66%	6.54%	-1.63%	-0.40%	-1.15%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.