Captiva Verde Wellness Corp. (CPIVF)

Captiva Verde Wellness Balance Sheet

Financials in millions CAD. Fiscal year is November - October.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 30, 2025	Oct 31, 2024	Oct 31, 2023	Oct 31, 2022	Oct 31, 2021	Oct 31, 2020
Cash & Equivalents	0	0.01	0.01	0.02	0.09	0.02
Cash & Short-Term Investments	0.38	0.01	0.01	0.02	0.09	0.02
Cash Growth	1900.28%	89.82%	-65.07%	-82.13%	348.67%	-97.36%
Other Receivables	0	0.01	0.01	-	0.01	0.37
Receivables	1.17	1.47	0.01	-	0.01	0.37
Prepaid Expenses	-	-	0.25	0	0.07	0.13
Other Current Assets	-	2.68	-	-	-	-
Total Current Assets	1.55	4.16	0.27	0.02	0.16	0.52
Property, Plant & Equipment	0.99	0.99	0.95	4.15	5.19	4.95
Other Intangible Assets	-	-	3.97	-	-	-
Other Long-Term Assets	-	-	-	5.59	5.58	7.79
Total Assets	4.56	7.76	9.1	9.76	11.3	13.41
Accounts Payable	2.52	3.35	1.9	0.99	0.6	1.68
Short-Term Debt	-	-	0.19	0.83	1.87	1.02
Current Portion of Leases	-	-	-	-	0.03	0.03
Other Current Liabilities	-	0.46	-	-	-	-
Total Current Liabilities	2.52	3.81	2.09	1.83	2.5	2.73
Long-Term Leases	-	-	-	-	0.04	0.07
Total Liabilities	2.52	3.81	2.09	1.83	2.54	2.8
Common Stock	15.79	17.81	17.68	14	11.31	10
Retained Earnings	-20.93	-20.68	-17.31	-11.22	-7.6	-3.83
Comprehensive Income & Other	7.18	6.83	6.64	5.15	5.05	4.44
Shareholders' Equity	2.04	3.96	7.01	7.93	8.76	10.61
Total Liabilities & Equity	4.56	7.76	9.1	9.76	11.3	13.41
Total Debt	-	-	0.19	0.83	1.94	1.12
Net Cash (Debt)	0.38	0.01	-0.19	-0.82	-1.85	-1.1
Net Cash Growth	1900.28%	-	-	-	-	-
Net Cash Per Share	0.00	0.00	-0.00	-0.00	-0.01	-0.01
Filing Date Shares Outstanding	292.49	292.49	356.12	205.12	182.49	139.95
Total Common Shares Outstanding	292.49	358.12	356.12	184.49	143.49	136.92
Working Capital	-0.96	0.36	-1.82	-1.81	-2.34	-2.21
Book Value Per Share	0.01	0.01	0.02	0.04	0.06	0.08
Tangible Book Value	2.04	3.96	3.04	7.93	8.76	10.61
Tangible Book Value Per Share	0.01	0.01	0.01	0.04	0.06	0.08
Construction In Progress	0.99	0.99	0.95	4.15	5.19	4.85

Source: S&P Global Market Intelligence. Standard template. Financial Sources.