China Power Equipment, Inc. (CPQQ)

China Power Equipment Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008
Period Ending	Sep 30, 2013	Dec 31, 2012	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008
Revenue	34.21	36.77	37	29.66	23.87	9.39
Revenue Growth (YoY)	-6.79%	-0.63%	24.76%	24.27%	154.05%	40.94%
Cost of Revenue	25.55	27.09	27.78	21.87	18.17	7.05
Gross Profit	8.66	9.68	9.22	7.79	5.7	2.34
Selling, General & Admin	1.85	1.99	2.07	1.37	1.2	0.78
Operating Expenses	1.85	1.99	2.07	1.37	1.2	0.78
Operating Income	6.82	7.69	7.15	6.42	4.5	1.56
Interest Expense	-0.01	-0.02	-0.01	-0.01	-0.01	-0.19
Interest & Investment Income	0.02	0.02	0.04	0.07	0.01	0
Earnings From Equity Investments	-	-	-	0.09	0.09	0.07
Other Non Operating Income (Expenses)	0.04	0.05	0.02	0.19	0.39	0.28
EBT Excluding Unusual Items	6.86	7.75	7.2	6.77	4.98	1.73
Asset Writedown	-	-	-	-0.16	-	-
Pretax Income	6.86	7.75	7.2	6.6	4.98	1.73
Income Tax Expense	1.2	1.34	1.28	1.11	0.76	0.27
Net Income	5.66	6.41	5.93	5.5	4.22	1.46
Preferred Dividends & Other Adjustments	-	-	-	-	9.05	2.19
Net Income to Common	5.66	6.41	5.93	5.5	-4.83	-0.74
Net Income Growth	-9.62%	8.12%	7.82%	30.24%	189.88%	455.36%
Shares Outstanding (Basic)	20	19	19	18	15	11
Shares Outstanding (Diluted)	24	24	24	22	15	11
Shares Change (YoY)	0.41%	0.35%	6.58%	48.48%	35.08%	-11.44%
EPS (Basic)	0.29	0.33	0.31	0.31	-0.32	-0.07
EPS (Diluted)	0.24	0.27	0.25	0.25	-0.32	-0.07
EPS Growth	-7.70%	8.00%	-	-	-	-
Free Cash Flow	9.35	-1.27	4.24	4.18	2.97	1.09
Free Cash Flow Per Share	0.39	-0.05	0.18	0.19	0.20	0.10
Gross Margin	25.32%	26.33%	24.92%	26.26%	23.88%	24.95%
Operating Margin	19.92%	20.91%	19.33%	21.64%	18.86%	16.65%
Profit Margin	16.54%	17.42%	16.01%	18.53%	-20.22%	-7.85%
Free Cash Flow Margin	27.32%	-3.45%	11.46%	14.11%	12.46%	11.56%
EBITDA	8.03	8.81	7.93	6.85	4.75	1.8
EBITDA Margin	23.48%	23.96%	21.42%	23.10%	19.91%	19.13%
D&A For EBITDA	1.22	1.12	0.77	0.43	0.25	0.23
EBIT	6.82	7.69	7.15	6.42	4.5	1.56
EBIT Margin	19.92%	20.91%	19.33%	21.64%	18.86%	16.65%
Effective Tax Rate	17.52%	17.31%	17.73%	16.77%	15.32%	15.67%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.