Crawford United Corporation (CRAWA)

Crawford United Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	150.2	143.89	127.75	104.16	85.07
Revenue Growth (YoY)	4.39%	12.63%	22.65%	22.44%	-5.16%
Cost of Revenue	108.55	106.24	100.72	82.25	66.14
Gross Profit	41.65	37.65	27.03	21.91	18.93
Selling, General & Admin	21.95	19.71	18.5	14.92	11.48
Operating Expenses	21.95	19.71	18.5	14.92	11.48
Operating Income	19.69	17.93	8.53	6.99	7.45
Interest Expense	-1	-1.26	-1.14	-0.88	-0.95
Other Non Operating Income (Expenses)	-0.68	0.48	1.2	-0.16	0.39
EBT Excluding Unusual Items	18.01	17.16	8.59	5.94	6.89
Gain (Loss) on Sale of Investments	-0.37	0.01	-0.86	-0.04	0.59
Other Unusual Items	-	-	-	1.45	-
Pretax Income	17.65	17.16	7.73	7.36	7.48
Income Tax Expense	4.05	3.87	1.17	1.71	1.64
Net Income	13.6	13.29	6.56	5.65	5.84
Net Income to Common	13.6	13.29	6.56	5.65	5.84
Net Income Growth	2.28%	102.62%	16.06%	-3.19%	-16.34%
Shares Outstanding (Basic)	4	4	3	3	3
Shares Outstanding (Diluted)	4	4	3	3	3
Shares Change (YoY)	0.74%	1.85%	1.70%	2.54%	1.30%
EPS (Basic)	3.84	3.79	1.89	1.66	1.76
EPS (Diluted)	3.83	3.77	1.89	1.66	1.76
EPS Growth	1.59%	99.47%	13.86%	-5.63%	-17.42%
Free Cash Flow	16.86	16.76	7.3	-1.36	9.32
Free Cash Flow Per Share	4.75	4.75	2.11	-0.40	2.81
Gross Margin	27.73%	26.16%	21.16%	21.04%	22.25%
Operating Margin	13.11%	12.46%	6.68%	6.71%	8.76%
Profit Margin	9.05%	9.24%	5.14%	5.43%	6.86%
Free Cash Flow Margin	11.22%	11.65%	5.72%	-1.31%	10.95%
EBITDA	23.85	21.85	12.28	9.98	9.91
EBITDA Margin	15.88%	15.19%	9.62%	9.58%	11.65%
D&A For EBITDA	4.16	3.92	3.75	2.99	2.46
EBIT	19.69	17.93	8.53	6.99	7.45
EBIT Margin	13.11%	12.46%	6.68%	6.71%	8.76%
Effective Tax Rate	22.94%	22.54%	15.14%	23.22%	21.88%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.