BC Craft Supply Co. Ltd. (CRFTF)

BC Craft Supply Income Statement

Financials in millions CAD. Fiscal year is October - September.

Fiscal Year	TTM	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Jun 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020	Sep 30, 2019	Sep 30, 2018
Revenue	0.07	0.08	1.08	0.3	-	-
Revenue Growth (YoY)	-81.98%	-92.27%	261.55%	-	-	-
Cost of Revenue	0.06	0.09	1.04	0.41	0.43	0.13
Gross Profit	0	-0.01	0.04	-0.11	-0.43	-0.13
Selling, General & Admin	0.25	1.11	2.38	5.64	12.22	0.77
Research & Development	-	-	-	-	0.16	-
Operating Expenses	0.25	1.12	3.79	7.71	23.99	0.77
Operating Income	-0.25	-1.13	-3.75	-7.82	-24.42	-0.9
Interest Expense	-0.03	-0.55	-1	-2.27	-1.66	-0
Currency Exchange Gain (Loss)	-	-	0.05	-0.06	-0.11	-
Other Non Operating Income (Expenses)	-0.07	-0.26	0.03	0.06	-3.59	-
EBT Excluding Unusual Items	-0.35	-1.94	-4.68	-10.09	-29.78	-0.9
Gain (Loss) on Sale of Investments	-	-	-	-	-	-1
Gain (Loss) on Sale of Assets	-	-	0	-0.1	-	-
Asset Writedown	-0.37	-0.37	-7.41	-4.72	-19.12	-
Other Unusual Items	-8.07	0.13	-4.63	-20.67	-5.33	-
Pretax Income	-8.79	-2.18	-16.71	-35.59	-54.22	-1.9
Net Income	-8.79	-2.18	-16.71	-35.59	-54.22	-1.9
Net Income to Common	-8.79	-2.18	-16.71	-35.59	-54.22	-1.9
Shares Outstanding (Basic)	2	2	2	1	0	0
Shares Outstanding (Diluted)	2	2	2	1	0	0
Shares Change (YoY)	-8.65%	11.91%	152.10%	592.12%	562.73%	-
EPS (Basic)	-3.86	-0.96	-8.22	-44.11	-465.11	-108.21
EPS (Diluted)	-3.86	-0.96	-8.22	-44.11	-465.11	-108.21
Free Cash Flow	1.62	-0.6	-1.43	-3.62	-12.81	-0.18
Free Cash Flow Per Share	0.71	-0.26	-0.70	-4.49	-109.92	-10.08
Gross Margin	2.85%	-8.93%	3.27%	-37.17%	-	-
Operating Margin	-384.31%	-1349.07%	-347.84%	-2620.56%	-	-
Profit Margin	-13527.95%	-2612.62%	-1549.76%	-11930.20%	-	-
Free Cash Flow Margin	2490.11%	-720.59%	-132.51%	-1213.96%	-	-
EBITDA	-	-	-3.68	-7.58	-	-
D&A For EBITDA	-	-	0.07	0.23	-	-
EBIT	-0.25	-1.13	-3.75	-7.82	-24.42	-0.9

Source: S&P Global Market Intelligence. Standard template. Financial Sources.