Mineral Road Discovery Inc. (CRSTF)
OTCMKTS · Delayed Price · Currency is USD
0.0595
+0.0536 (908.47%)
At close: Dec 3, 2025
Mineral Road Discovery Income Statement
Financials in millions CAD. Fiscal year is June - May.
Millions CAD. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
| - | - | - | 0.05 | 0.32 | 1.03 | |
Revenue Growth (YoY) | - | - | - | -83.41% | -68.80% | 1042.49% |
Cost of Revenue | 0.12 | 0.15 | - | - | - | - |
Gross Profit | -0.12 | -0.15 | - | 0.05 | 0.32 | 1.03 |
Selling, General & Admin | 1.65 | 1.47 | 1.28 | 2.18 | 2.01 | 6.23 |
Amortization of Goodwill & Intangibles | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0 |
Operating Expenses | 1.67 | 1.73 | 1.25 | 2.98 | 2.2 | 8.73 |
Operating Income | -1.78 | -1.88 | -1.25 | -2.93 | -1.88 | -7.7 |
Interest Expense | - | - | - | - | - | -0.04 |
Interest & Investment Income | 0.01 | 0 | 0.04 | 0.04 | 0.14 | 0.02 |
Earnings From Equity Investments | -0.03 | -0.04 | -0.34 | -1.03 | -3.35 | -0.94 |
Currency Exchange Gain (Loss) | 0.01 | 0 | -0 | -0.04 | -0.07 | 0.05 |
Other Non Operating Income (Expenses) | 0.32 | -0 | -0.63 | -0.13 | 0.24 | 0.03 |
EBT Excluding Unusual Items | -1.48 | -1.91 | -2.18 | -4.09 | -4.92 | -8.57 |
Gain (Loss) on Sale of Investments | 1.35 | -0.71 | -0.97 | -1.96 | 8.3 | 4.6 |
Gain (Loss) on Sale of Assets | 0.88 | 0.88 | - | -4.09 | - | 7.37 |
Asset Writedown | -0.06 | -0.06 | - | - | -0.84 | - |
Other Unusual Items | - | - | - | 0.51 | -0.03 | - |
Pretax Income | 0.69 | -1.8 | -3.14 | -9.63 | 2.5 | 3.4 |
Income Tax Expense | 0.01 | - | - | - | -1.01 | 1.01 |
Earnings From Continuing Operations | 0.68 | -1.8 | -3.14 | -9.63 | 3.51 | 2.39 |
Minority Interest in Earnings | 0.09 | 0.13 | 0.1 | 0.26 | 0.47 | 0.39 |
Net Income | 0.77 | -1.67 | -3.04 | -9.37 | 3.98 | 2.78 |
Net Income to Common | 0.77 | -1.67 | -3.04 | -9.37 | 3.98 | 2.78 |
Net Income Growth | - | - | - | - | 43.40% | - |
Shares Outstanding (Basic) | 32 | 25 | 11 | 4 | 3 | 2 |
Shares Outstanding (Diluted) | 32 | 25 | 11 | 4 | 3 | 3 |
Shares Change (YoY) | 82.43% | 133.84% | 167.24% | 39.72% | -17.05% | 216.82% |
EPS (Basic) | 0.02 | -0.07 | -0.29 | -2.36 | 1.40 | 1.39 |
EPS (Diluted) | 0.02 | -0.07 | -0.29 | -2.36 | 1.40 | 0.81 |
EPS Growth | - | - | - | - | 72.88% | - |
Free Cash Flow | -0.58 | -0.41 | -1.33 | -1.76 | -7 | 0.12 |
Free Cash Flow Per Share | -0.02 | -0.02 | -0.13 | -0.44 | -2.46 | 0.03 |
Gross Margin | - | - | - | 100.00% | 100.00% | 100.00% |
Operating Margin | - | - | - | -5500.36% | -586.90% | -748.61% |
Profit Margin | - | - | - | -17607.52% | 1240.95% | 269.97% |
Free Cash Flow Margin | - | - | - | -3300.14% | -2183.71% | 11.41% |
EBITDA | -1.67 | -1.8 | -1.23 | -2.92 | -0.95 | -7.7 |
EBITDA Margin | - | - | - | - | -295.29% | - |
D&A For EBITDA | 0.11 | 0.08 | 0.01 | 0.01 | 0.94 | 0 |
EBIT | -1.78 | -1.88 | -1.25 | -2.93 | -1.88 | -7.7 |
Effective Tax Rate | 2.07% | - | - | - | - | 29.75% |
Revenue as Reported | - | - | - | 0.05 | 0.32 | 1.03 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.