Crystal International Group Limited (CRYIF)

CRYIF Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 10, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,744	1,605	1,059	889	959	876
Market Cap Growth	62.17%	51.55%	19.12%	-7.25%	9.46%	-25.51%
Enterprise Value	2,254	1,094	629	632	754	882
Last Close Price	0.55	0.40	-	-	-	-
PE Ratio	12.78	8.01	6.48	5.15	5.88	8.10
PS Ratio	1.05	0.65	0.49	0.36	0.41	0.44
PB Ratio	1.78	1.05	0.74	0.66	0.74	0.75
P/TBV Ratio	1.96	1.16	0.82	0.75	0.85	0.87
P/FCF Ratio	28.15	-	3.94	3.45	7.70	3.29
P/OCF Ratio	12.66	15.21	3.38	2.55	5.05	2.70
EV/Sales Ratio	0.86	0.44	0.29	0.25	0.32	0.44
EV/EBITDA Ratio	6.74	3.67	2.43	2.14	2.89	4.36
EV/EBIT Ratio	9.10	4.76	3.34	2.90	4.12	7.38
EV/FCF Ratio	23.12	-	2.34	2.45	6.06	3.32
Debt / Equity Ratio	0.10	0.11	0.06	0.10	0.15	0.17
Debt / EBITDA Ratio	0.44	0.56	0.33	0.43	0.72	0.94
Debt / FCF Ratio	1.50	-	0.33	0.52	1.59	0.76
Net Debt / Equity Ratio	-0.32	-0.26	-0.36	-0.24	-0.16	-0.15
Net Debt / EBITDA Ratio	-1.56	-1.34	-2.00	-1.09	-0.78	-0.89
Net Debt / FCF Ratio	-5.04	122.73	-1.92	-1.25	-1.63	-0.68
Asset Turnover	1.19	1.17	1.13	1.29	1.25	1.10
Inventory Turnover	6.45	7.62	6.77	6.84	6.96	6.26
Quick Ratio	1.42	1.60	1.84	1.49	1.21	1.17
Current Ratio	1.92	2.05	2.36	2.08	1.74	1.60
Return on Equity (ROE)	14.29%	13.50%	11.79%	13.13%	13.29%	9.60%
Return on Assets (ROA)	7.05%	6.80%	6.08%	7.07%	6.11%	4.15%
Return on Invested Capital (ROIC)	19.17%	18.08%	16.28%	16.81%	15.02%	9.93%
Return on Capital Employed (ROCE)	15.60%	14.50%	12.60%	15.50%	13.60%	9.90%
Earnings Yield	7.83%	12.49%	15.44%	19.43%	17.02%	12.34%
FCF Yield	3.55%	-0.20%	25.40%	28.95%	12.98%	30.36%
Dividend Yield	-	10.50%	-	-	-	-
Payout Ratio	45.55%	48.79%	37.42%	31.24%	22.05%	39.16%
Buyback Yield / Dilution	-	-	-	-	-	-0.02%
Total Shareholder Return	-	10.50%	-	-	-	-0.02%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.