Crystal International Group Limited (CRYIF)
OTCMKTS · Delayed Price · Currency is USD
0.5468
+0.1466 (36.63%)
At close: Apr 11, 2025

CRYIF Statistics

Total Valuation

CRYIF has a market cap or net worth of 2.74 billion. The enterprise value is 2.25 billion.

Market Cap2.74B
Enterprise Value 2.25B

Important Dates

The next estimated earnings date is Thursday, March 19, 2026.

Earnings Date Mar 19, 2026
Ex-Dividend Date n/a

Share Statistics

Current Share Class 2.85B
Shares Outstanding n/a
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 80.85%
Owned by Institutions (%) 8.61%
Float 546.34M

Valuation Ratios

The trailing PE ratio is 12.78 and the forward PE ratio is 11.09.

PE Ratio 12.78
Forward PE 11.09
PS Ratio 1.05
PB Ratio 1.78
P/TBV Ratio 1.96
P/FCF Ratio 28.15
P/OCF Ratio 12.66
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.74, with an EV/FCF ratio of 23.12.

EV / Earnings 10.50
EV / Sales 0.86
EV / EBITDA 6.74
EV / EBIT 9.10
EV / FCF 23.12

Financial Position

The company has a current ratio of 1.92, with a Debt / Equity ratio of 0.10.

Current Ratio 1.92
Quick Ratio 1.42
Debt / Equity 0.10
Debt / EBITDA 0.44
Debt / FCF 1.50
Interest Coverage 21.28

Financial Efficiency

Return on equity (ROE) is 14.29% and return on invested capital (ROIC) is 19.17%.

Return on Equity (ROE) 14.29%
Return on Assets (ROA) 7.05%
Return on Invested Capital (ROIC) 19.17%
Return on Capital Employed (ROCE) 15.55%
Weighted Average Cost of Capital (WACC) 6.32%
Revenue Per Employee 32,980
Profits Per Employee 2,718
Employee Count79,000
Asset Turnover 1.19
Inventory Turnover 6.45

Taxes

In the past 12 months, CRYIF has paid 49.97 million in taxes.

Income Tax 49.97M
Effective Tax Rate 18.86%

Stock Price Statistics

The stock price has increased by +36.63% in the last 52 weeks. The beta is 0.38, so CRYIF's price volatility has been lower than the market average.

Beta (5Y) 0.38
52-Week Price Change +36.63%
50-Day Moving Average n/a
200-Day Moving Average n/a
Relative Strength Index (RSI) n/a
Average Volume (20 Days) 1,500

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, CRYIF had revenue of 2.61 billion and earned 214.75 million in profits. Earnings per share was 0.08.

Revenue2.61B
Gross Profit 515.37M
Operating Income 247.81M
Pretax Income 264.91M
Net Income 214.75M
EBITDA 315.11M
EBIT 247.81M
Earnings Per Share (EPS) 0.08
Full Income Statement

Balance Sheet

The company has 638.03 million in cash and 146.38 million in debt, with a net cash position of 491.65 million.

Cash & Cash Equivalents 638.03M
Total Debt 146.38M
Net Cash 491.65M
Net Cash Per Share n/a
Equity (Book Value) 1.54B
Book Value Per Share 0.54
Working Capital 686.40M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 216.85 million and capital expenditures -119.36 million, giving a free cash flow of 97.49 million.

Operating Cash Flow 216.85M
Capital Expenditures -119.36M
Free Cash Flow 97.49M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 19.78%, with operating and profit margins of 9.51% and 8.24%.

Gross Margin 19.78%
Operating Margin 9.51%
Pretax Margin 10.17%
Profit Margin 8.24%
EBITDA Margin 12.09%
EBIT Margin 9.51%
FCF Margin 3.74%

Dividends & Yields

CRYIF does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 45.55%
Buyback Yield n/a
Shareholder Yield n/a
Earnings Yield 7.83%
FCF Yield 3.55%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

CRYIF has an Altman Z-Score of 3.67 and a Piotroski F-Score of 6.

Altman Z-Score 3.67
Piotroski F-Score 6