Consolidated Biofuels Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2006	FY 2005	FY 2001	FY 2000
Period Ending	Dec '06 Dec 31, 2006	Dec '05 Dec 31, 2005	Dec '01 Dec 31, 2001	Dec '00 Dec 31, 2000
Cost of Revenue	0.02	-	-	0.08
Gross Profit	-0.02	-	-	-0.08
Selling, General & Admin	0.56	0.46	0.01	0.23
Operating Expenses	0.56	0.46	0.02	0.23
Operating Income	-0.58	-0.46	-0.02	-0.31
Interest Expense	-0	-	-0.07	-0.06
Interest & Investment Income	0	-	-	-
Other Non Operating Income (Expenses)	-	-	0.01	0.01
EBT Excluding Unusual Items	-0.58	-0.46	-0.08	-0.37
Gain (Loss) on Sale of Assets	-	-	0	0.11
Pretax Income	-0.58	-0.46	-0.08	-0.26
Net Income	-0.58	-0.46	-0.08	-0.26
Net Income to Common	-0.58	-0.46	-0.08	-0.26
Shares Outstanding (Basic)	20	6	0	0
Shares Outstanding (Diluted)	20	6	0	0
Shares Change (YoY)	224.24%	16722.63%	32.82%	-
EPS (Basic)	-0.03	-0.07	-2.11	-9.48
EPS (Diluted)	-0.03	-0.07	-2.11	-9.48
Free Cash Flow	-0.42	-0.06	-0.03	-0.11
Free Cash Flow Per Share	-0.02	-0.01	-0.69	-4.05
EBITDA	-0.58	-	-0.01	-0.31
D&A For EBITDA	0	-	0	0
EBIT	-0.58	-0.46	-0.02	-0.31

Source: S&P Global Market Intelligence. Standard template. Financial Sources.