Cannabis Suisse Corp. (CSUI)

Cannabis Suisse Income Statement

Financials in millions USD. Fiscal year is June - May.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 30, 2025	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021
Rental Revenue	0.01	0.02	0.03	0.01	-	-
Other Revenue	-	-	-	-	0.01	0.05
Total Revenue	0.01	0.02	0.03	0.01	0.01	0.05
Revenue Growth (YoY	-75.00%	-25.00%	200.00%	28.70%	-84.72%	-79.05%
Property Expenses	0.01	0.02	0.03	0.01	0	0.1
Selling, General & Administrative	0.28	0.28	0.25	0.34	0.16	0.3
Depreciation & Amortization	0	0	0	0	0	0.01
Total Operating Expenses	0.29	0.31	0.29	0.35	0.16	0.41
Operating Income	-0.28	-0.29	-0.26	-0.34	-0.16	-0.36
Interest Expense	-0.06	-0.06	-0.03	-0.01	-0.06	-0.06
Other Non-Operating Income	0.46	0.45	0.73	-	0	0.01
EBT Excluding Unusual Items	0.11	0.1	0.45	-0.35	-0.22	-0.41
Gain (Loss) on Sale of Assets	-	-	-	-	-0	-
Other Unusual Items	-	-0.55	-1.64	-	0.03	-
Pretax Income	0.11	-0.46	-1.19	-0.35	-0.19	-0.41
Net Income	0.11	-0.46	-1.19	-0.35	-0.19	-0.41
Net Income to Common	0.11	-0.46	-1.19	-0.35	-0.19	-0.41
Basic Shares Outstanding	71	71	47	42	33	35
Diluted Shares Outstanding	138	71	47	42	33	35
Shares Change (YoY)	129.94%	49.38%	12.56%	27.12%	-4.15%	-2.93%
EPS (Basic)	0.00	-0.01	-0.03	-0.01	-0.01	-0.01
EPS (Diluted)	0.00	-0.01	-0.03	-0.01	-0.01	-0.01
Operating Margin	-3738.40%	-1280.06%	-856.46%	-3426.82%	-2022.59%	-704.92%
Profit Margin	1469.08%	-2027.30%	-3955.38%	-3515.47%	-2418.15%	-808.05%
EBITDA	-0.28	-0.28	-0.25	-0.34	-0.16	-0.34
D&A For Ebitda	0	0	0	0	0	0.02
EBIT	-0.28	-0.29	-0.26	-0.34	-0.16	-0.36
Revenue as Reported	-	-	-	-	0.01	0.05

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.