City Capital Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2009	FY 2008	FY 2007	FY 2006	FY 2005
Period Ending	Dec '09 Dec 31, 2009	Dec '08 Dec 31, 2008	Dec '07 Dec 31, 2007	Dec '06 Dec 31, 2006	Dec '05 Dec 31, 2005
Other Revenue	2.67	0.21	-0.44	-	-
Total Revenue	2.67	0.21	-0.44	-	-
Revenue Growth (YoY	1173.34%	-	-	-	-
Property Expenses	3.2	0.07	-	-	-
Selling, General & Administrative	2.3	2.01	5.69	0.82	0.39
Other Operating Expenses	2.39	1.04	0.35	-	-
Total Operating Expenses	7.88	3.12	6.04	0.82	0.39
Operating Income	-5.21	-2.91	-6.48	-0.82	-0.39
Interest Expense	-0.76	-0.49	-1.02	-0.17	-0.09
Other Non-Operating Income	-0.16	0.05	-0.01	0.09	0.9
EBT Excluding Unusual Items	-6.13	-3.35	-7.5	-0.9	0.42
Gain (Loss) on Sale of Assets	0.17	-	-0.06	-	-
Other Unusual Items	-	0.88	0.46	0	-
Pretax Income	-5.97	-2.47	-7.11	-0.9	0.42
Earnings From Continuing Operations	-5.97	-2.47	-7.11	-0.9	0.42
Earnings From Discontinued Operations	-0.72	-0.13	0.07	-	-
Net Income to Company	-6.68	-2.6	-7.04	-0.9	0.42
Minority Interest in Earnings	0.37	-	-	-	-
Net Income	-6.32	-2.6	-7.04	-0.9	0.42
Net Income to Common	-6.32	-2.6	-7.04	-0.9	0.42
Basic Shares Outstanding	83	4	1	1	0
Diluted Shares Outstanding	83	4	1	1	0
Shares Change (YoY)	1873.33%	231.77%	71.29%	482.93%	43.96%
EPS (Basic)	-0.08	-0.62	-5.57	-1.22	3.33
EPS (Diluted)	-0.08	-0.62	-5.57	-1.22	3.33
Operating Margin	-195.11%	-1386.15%	-	-	-
Profit Margin	-236.41%	-1240.33%	-	-	-
EBITDA	-5.19	-2.87	-6.44	-	-
EBITDA Margin	-194.09%	-	-	-	-
D&A For Ebitda	0.03	0.04	0.03	-	-
EBIT	-5.21	-2.91	-6.48	-0.82	-0.39
EBIT Margin	-195.11%	-	-	-	-
Revenue as Reported	2.79	0.23	0.13	-	-

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.