Catena Media plc (CTTMF)

Catena Media Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	8.48	38.51	24.55	27.69	29.94
Cash & Short-Term Investments	8.48	38.51	24.55	27.69	29.94
Cash Growth	-77.99%	56.86%	-11.34%	-7.51%	143.68%
Accounts Receivable	6.84	10.81	14.92	16.93	14.49
Other Receivables	19.86	16.05	4.49	1.77	2.06
Receivables	26.69	26.87	19.41	18.7	16.55
Prepaid Expenses	0.97	1.6	1.3	1.42	1.85
Other Current Assets	-	-	29.95	-	-
Total Current Assets	36.14	66.98	75.22	47.82	48.33
Property, Plant & Equipment	1.4	1.42	1.73	4.57	7.2
Long-Term Investments	0.51	0.94	-	-	-
Goodwill	-	-	-	7.33	7.33
Other Intangible Assets	108.77	155.48	244.76	306.45	277.99
Other Long-Term Assets	-	17.21	0.92	-	-
Total Assets	146.81	242.03	322.63	366.17	340.86
Accounts Payable	0.42	1.69	2.72	1.62	1.55
Accrued Expenses	1.32	2.13	4.48	6.39	3.9
Current Portion of Long-Term Debt	21.49	25.6	8.33	8.33	9.44
Current Portion of Leases	0.39	0.57	0.17	1.94	2.31
Current Income Taxes Payable	-	0.4	0.37	0.47	0.13
Other Current Liabilities	-	2.19	7.47	22.66	0.08
Total Current Liabilities	23.61	32.57	23.55	41.41	17.41
Long-Term Debt	-	31.43	68.07	77.78	76.24
Long-Term Leases	0.36	-	0.08	0.71	2.5
Long-Term Deferred Tax Liabilities	0.01	0.79	4.37	4.38	4.58
Other Long-Term Liabilities	-	2.06	4.04	13.37	-
Total Liabilities	23.98	66.84	100.11	137.65	100.74
Common Stock	0.12	0.12	0.11	0.11	0.1
Additional Paid-In Capital	139.04	139.04	127.63	127.36	106.18
Retained Earnings	-51.47	1.62	66.14	62.94	74.64
Treasury Stock	-6.15	-6.15	-21.71	-13.1	-
Comprehensive Income & Other	41.29	40.56	50.36	51.21	59.2
Total Common Equity	122.83	175.18	222.52	228.52	240.12
Shareholders' Equity	122.83	175.18	222.52	228.52	240.12
Total Liabilities & Equity	146.81	242.03	322.63	366.17	340.86
Total Debt	22.24	57.59	76.66	88.76	90.5
Net Cash (Debt)	-13.76	-19.08	-52.11	-61.06	-60.56
Net Cash Per Share	-0.18	-0.25	-0.49	-0.81	-0.59
Filing Date Shares Outstanding	75.65	75.65	72.04	73.86	70.39
Total Common Shares Outstanding	75.65	75.65	72.04	73.86	68.29
Working Capital	12.53	34.41	51.67	6.41	30.92
Book Value Per Share	1.16	1.85	2.48	2.49	2.75
Tangible Book Value	14.06	19.7	-22.24	-85.26	-45.21
Tangible Book Value Per Share	-0.28	-0.20	-0.92	-1.76	-1.43
Machinery	2.35	2.31	3.65	3.75	3.54

Source: S&P Global Market Intelligence. Standard template. Financial Sources.