Crimson Wine Group, Ltd. (CWGL)
OTCMKTS · Delayed Price · Currency is USD
5.64
+0.07 (1.26%)
Apr 15, 2025, 3:37 PM EDT

Crimson Wine Group Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
72.9972.474.2468.9264.11
Upgrade
Revenue Growth (YoY)
0.80%-2.48%7.73%7.50%-4.51%
Upgrade
Cost of Revenue
37.9338.7241.4539.6740.92
Upgrade
Gross Profit
35.0533.6832.7929.2523.19
Upgrade
Selling, General & Admin
34.1831.6730.5228.7825.62
Upgrade
Operating Expenses
34.1831.6730.5228.7825.62
Upgrade
Operating Income
0.872.012.280.47-2.43
Upgrade
Interest Expense
-0.78-0.83-0.93-1.02-1.09
Upgrade
Other Non Operating Income (Expenses)
1.531.220.420.360.41
Upgrade
EBT Excluding Unusual Items
1.632.411.76-0.18-3.12
Upgrade
Merger & Restructuring Charges
-----1.42
Upgrade
Gain (Loss) on Sale of Assets
-0.81-0.04-0.31-1.03-0.18
Upgrade
Asset Writedown
-----1.38
Upgrade
Other Unusual Items
---3.86-3.5
Upgrade
Pretax Income
1.124.271.463.45-9.5
Upgrade
Income Tax Expense
0.271.150.380.29-3.09
Upgrade
Net Income
0.853.121.083.17-6.41
Upgrade
Net Income to Common
0.853.121.083.17-6.41
Upgrade
Net Income Growth
-72.75%189.97%-65.97%--
Upgrade
Shares Outstanding (Basic)
2121222323
Upgrade
Shares Outstanding (Diluted)
2121222323
Upgrade
Shares Change (YoY)
-2.41%-4.43%-2.25%-1.88%-1.15%
Upgrade
EPS (Basic)
0.040.150.050.14-0.28
Upgrade
EPS (Diluted)
0.040.150.050.14-0.28
Upgrade
EPS Growth
-72.71%203.41%-65.19%--
Upgrade
Free Cash Flow
-2.69-3.1-0.0814.210.49
Upgrade
Free Cash Flow Per Share
-0.13-0.14-0.000.620.45
Upgrade
Gross Margin
48.03%46.52%44.17%42.45%36.18%
Upgrade
Operating Margin
1.20%2.78%3.06%0.69%-3.79%
Upgrade
Profit Margin
1.17%4.31%1.45%4.59%-10.00%
Upgrade
Free Cash Flow Margin
-3.69%-4.28%-0.11%20.60%16.36%
Upgrade
EBITDA
4.214.895.063.340.51
Upgrade
EBITDA Margin
5.76%6.75%6.82%4.85%0.79%
Upgrade
D&A For EBITDA
3.332.882.792.872.94
Upgrade
EBIT
0.872.012.280.47-2.43
Upgrade
EBIT Margin
1.20%2.78%3.06%0.69%-3.79%
Upgrade
Effective Tax Rate
24.09%26.90%26.13%8.29%-
Upgrade
Advertising Expenses
10.70.70.60.4
Upgrade
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.