Crimson Wine Group, Ltd. (CWGL)
OTCMKTS
· Delayed Price · Currency is USD
6.12
+0.02 (0.33%)
Jan 8, 2025, 3:39 PM EST
Crimson Wine Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 71.52 | 72.4 | 74.24 | 68.92 | 64.11 | 67.14 | Upgrade
|
| Revenue Growth (YoY) | -0.42% | -2.48% | 7.73% | 7.50% | -4.51% | -0.93% | Upgrade
|
| Cost of Revenue | 37.21 | 38.72 | 41.45 | 39.67 | 40.92 | 42.03 | Upgrade
|
| Gross Profit | 34.32 | 33.68 | 32.79 | 29.25 | 23.19 | 25.11 | Upgrade
|
| Selling, General & Admin | 33.47 | 31.67 | 30.52 | 28.78 | 25.62 | 29.75 | Upgrade
|
| Operating Expenses | 33.47 | 31.67 | 30.52 | 28.78 | 25.62 | 29.75 | Upgrade
|
| Operating Income | 0.85 | 2.01 | 2.28 | 0.47 | -2.43 | -4.64 | Upgrade
|
| Interest Expense | -0.8 | -0.83 | -0.93 | -1.02 | -1.09 | -1.06 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.7 | 3.12 | 0.42 | 0.36 | 0.41 | 0.28 | Upgrade
|
| EBT Excluding Unusual Items | 1.76 | 4.31 | 1.76 | -0.18 | -3.12 | -5.42 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -1.42 | -0.08 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.36 | -0.04 | -0.31 | -1.03 | -0.18 | -0.2 | Upgrade
|
| Asset Writedown | - | - | - | - | -1.38 | -2.24 | Upgrade
|
| Other Unusual Items | - | - | - | 3.86 | -3.5 | - | Upgrade
|
| Pretax Income | 1.39 | 4.27 | 1.46 | 3.45 | -9.5 | -7.74 | Upgrade
|
| Income Tax Expense | 0.38 | 1.15 | 0.38 | 0.29 | -3.09 | -2.07 | Upgrade
|
| Net Income | 1.01 | 3.12 | 1.08 | 3.17 | -6.41 | -5.67 | Upgrade
|
| Net Income to Common | 1.01 | 3.12 | 1.08 | 3.17 | -6.41 | -5.67 | Upgrade
|
| Net Income Growth | -66.14% | 189.97% | -65.97% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 21 | 21 | 22 | 23 | 23 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 21 | 22 | 23 | 23 | 24 | Upgrade
|
| Shares Change (YoY) | -2.76% | -4.43% | -2.25% | -1.88% | -1.15% | -1.61% | Upgrade
|
| EPS (Basic) | 0.05 | 0.15 | 0.05 | 0.14 | -0.28 | -0.24 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.15 | 0.05 | 0.14 | -0.28 | -0.24 | Upgrade
|
| EPS Growth | -65.18% | 203.41% | -65.19% | - | - | - | Upgrade
|
| Free Cash Flow | -0.15 | -3.1 | -0.08 | 14.2 | 10.49 | -1.71 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.15 | -0.00 | 0.62 | 0.45 | -0.07 | Upgrade
|
| Gross Margin | 47.98% | 46.52% | 44.17% | 42.45% | 36.18% | 37.40% | Upgrade
|
| Operating Margin | 1.19% | 2.78% | 3.06% | 0.69% | -3.79% | -6.91% | Upgrade
|
| Profit Margin | 1.41% | 4.31% | 1.45% | 4.59% | -10.00% | -8.44% | Upgrade
|
| Free Cash Flow Margin | -0.20% | -4.27% | -0.11% | 20.60% | 16.36% | -2.55% | Upgrade
|
| EBITDA | 4.34 | 4.89 | 5.06 | 3.34 | 0.51 | -1.51 | Upgrade
|
| EBITDA Margin | 6.07% | 6.75% | 6.82% | 4.85% | 0.79% | -2.25% | Upgrade
|
| D&A For EBITDA | 3.49 | 2.88 | 2.79 | 2.87 | 2.94 | 3.13 | Upgrade
|
| EBIT | 0.85 | 2.01 | 2.28 | 0.47 | -2.43 | -4.64 | Upgrade
|
| EBIT Margin | 1.19% | 2.78% | 3.06% | 0.69% | -3.79% | -6.91% | Upgrade
|
| Effective Tax Rate | 27.42% | 26.90% | 26.13% | 8.29% | - | - | Upgrade
|
| Advertising Expenses | - | 0.7 | 0.7 | 0.6 | 0.4 | 0.2 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.