Cardxx Inc. (CXCQ)

Cardxx Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 1999	FY 1998
Period Ending	Dec 31, 1999	Jun 30, 1999	Jun 30, 1998
Revenue	0.1	0.06	-
Cost of Revenue	0.46	0.3	0.07
Gross Profit	-0.36	-0.24	-0.07
Selling, General & Admin	0.71	0.72	0.26
Other Operating Expenses	0.05	0.06	0.01
Operating Expenses	0.94	0.87	0.29
Operating Income	-1.29	-1.11	-0.36
Interest Expense	-0.04	-0.02	-0.1
Other Non Operating Income (Expenses)	-	-	-0.06
Pretax Income	-1.34	-1.13	-0.52
Net Income	-1.34	-1.13	-0.52
Net Income to Common	-1.34	-1.13	-0.52
Shares Outstanding (Basic)	6	6	4
Shares Outstanding (Diluted)	6	6	4
Shares Change (YoY)	-	60.10%	-
EPS (Basic)	-0.21	-0.19	-0.14
EPS (Diluted)	-0.21	-0.19	-0.14
Free Cash Flow	-0.8	-0.91	-0.51
Free Cash Flow Per Share	-0.13	-0.15	-0.14
Operating Margin	-1267.16%	-1865.86%	-
Profit Margin	-1308.84%	-1902.97%	-
Free Cash Flow Margin	-781.97%	-1532.85%	-
EBITDA	-1.19	-1.01	-0.34
D&A For EBITDA	0.1	0.1	0.02
EBIT	-1.29	-1.11	-0.36

Source: S&P Global Market Intelligence. Standard template. Financial Sources.