Cyber Digital, Inc. (CYBD)

Cyber Digital Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2008	FY 2007	FY 2006	FY 2005	FY 2004
Period Ending	Dec 31, 2008	Mar 31, 2008	Mar 31, 2007	Mar 31, 2006	Mar 31, 2005	Mar 31, 2004
Revenue	3.47	3.86	-	-	-	-
Revenue Growth (YoY)	21.93%	-	-	-	-	-
Cost of Revenue	2.24	2.6	0.14	0.14	0.06	-
Gross Profit	1.23	1.27	-0.14	-0.14	-0.06	-
Selling, General & Admin	2.02	2.03	0.58	0.27	0.25	0.32
Research & Development	0.04	0.03	0.03	0.02	0.03	0.02
Operating Expenses	3	2.79	0.61	0.28	0.27	0.34
Operating Income	-1.77	-1.53	-0.75	-0.42	-0.33	-0.34
Interest Expense	-0.31	-0.3	-0.17	-0.12	-0.09	-0.06
Other Non Operating Income (Expenses)	0.05	0.06	-0.01	-0.02	-	-0
EBT Excluding Unusual Items	-2.04	-1.76	-0.93	-0.56	-0.42	-0.4
Pretax Income	-1.5	-1.76	-0.93	-0.56	-0.42	-0.4
Income Tax Expense	-	-	0	0	0	0
Net Income	-1.5	-1.76	-0.93	-0.56	-0.42	-0.4
Preferred Dividends & Other Adjustments	0.01	0.01	0.01	0.01	0.01	-
Net Income to Common	-1.51	-1.77	-0.95	-0.58	-0.42	-0.4
Shares Outstanding (Basic)	34	34	34	33	33	33
Shares Outstanding (Diluted)	34	34	34	33	33	33
Shares Change (YoY)	0.06%	0.08%	0.04%	-	0.65%	4.25%
EPS (Basic)	-0.05	-0.05	-0.03	-0.02	-0.01	-0.01
EPS (Diluted)	-0.05	-0.05	-0.03	-0.02	-0.01	-0.01
Free Cash Flow	0.54	0.15	-0.34	-0.32	-0.27	-0.37
Free Cash Flow Per Share	0.02	0.01	-0.01	-0.01	-0.01	-0.01
Gross Margin	35.44%	32.75%	-	-	-	-
Operating Margin	-51.01%	-39.48%	-	-	-	-
Profit Margin	-43.68%	-45.94%	-	-	-	-
Free Cash Flow Margin	15.57%	3.98%	-	-	-	-
EBITDA	-0.98	-0.94	-0.74	-0.41	-0.33	-0.34
EBITDA Margin	-28.12%	-24.25%	-	-	-	-
D&A For EBITDA	0.79	0.59	0.01	0.01	0	0.01
EBIT	-1.77	-1.53	-0.75	-0.42	-0.33	-0.34
EBIT Margin	-51.01%	-39.48%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.