Cyrela Brazil Realty S.A. Empreendimentos e Participações (CYRBY)

CYRBY Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 14, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,643	984	1,861	937	1,089	2,183
Market Cap Growth	-47.09%	-47.09%	98.58%	-13.96%	-50.11%	-23.13%
Enterprise Value	2,375	1,536	2,485	1,380	1,376	2,344
Last Close Price	4.31	2.73	4.61	2.36	2.62	4.75
PE Ratio	6.16	3.69	9.58	6.12	6.64	6.44
PS Ratio	1.28	0.76	1.44	0.92	1.27	3.00
PB Ratio	1.02	0.61	1.06	0.64	0.89	1.96
P/TBV Ratio	1.16	0.70	1.20	0.72	0.98	2.07
P/FCF Ratio	-	-	-	-	-	6.89
P/OCF Ratio	160.17	95.95	-	-	-	6.62
EV/Sales Ratio	1.67	1.19	1.93	1.35	1.60	3.22
EV/EBITDA Ratio	7.15	6.97	13.43	11.69	9.34	23.58
EV/EBIT Ratio	7.34	7.23	14.21	12.57	9.82	25.34
EV/FCF Ratio	-187.20	-	-	-	-	7.40
Debt / Equity Ratio	0.61	0.61	0.61	0.65	0.53	0.47
Debt / EBITDA Ratio	4.48	4.48	5.74	7.95	4.42	5.15
Debt / FCF Ratio	-	-	-	-	-	1.64
Asset Turnover	0.41	0.41	0.37	0.36	0.38	0.35
Inventory Turnover	1.27	1.27	1.12	1.00	1.01	0.95
Quick Ratio	1.83	1.83	1.61	1.36	1.66	1.53
Current Ratio	3.27	3.27	2.83	2.48	3.11	2.88
Return on Equity (ROE)	20.82%	20.82%	13.65%	11.84%	16.15%	33.35%
Return on Assets (ROA)	4.26%	4.26%	3.13%	2.39%	3.86%	2.80%
Return on Capital (ROIC)	5.52%	5.52%	4.02%	3.14%	5.16%	3.71%
Return on Capital Employed (ROCE)	7.50%	7.50%	6.10%	4.50%	6.90%	5.10%
Earnings Yield	16.23%	27.09%	10.44%	16.33%	15.07%	15.53%
FCF Yield	-0.77%	-1.29%	-8.20%	-10.14%	-7.67%	14.52%
Dividend Yield	3.26%	6.33%	-	4.11%	-	10.74%
Payout Ratio	13.57%	13.57%	33.66%	3.09%	21.97%	34.09%
Buyback Yield / Dilution	2.24%	2.24%	0.21%	2.28%	0.00%	-0.02%
Total Shareholder Return	5.50%	8.57%	0.21%	6.39%	-	10.72%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.