C-Com Satellite Systems Inc. (CYSNF)

C-Com Satellite Systems Income Statement

Financials in millions CAD. Fiscal year is December - November.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 31, 2025	Nov 30, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021	Nov 30, 2020
Revenue	5.57	7.89	8.29	11.65	9.15	6.46
Revenue Growth (YoY)	-46.11%	-4.92%	-28.78%	27.26%	41.77%	-53.82%
Cost of Revenue	3.46	4.12	2.56	5.82	3.67	2.77
Gross Profit	2.11	3.77	5.73	5.83	5.49	3.68
Selling, General & Admin	2.44	2.87	2.87	3.5	3.06	2.91
Research & Development	1.73	1.83	1.33	0.91	1.58	1.59
Operating Expenses	4.17	4.7	4.2	4.42	4.64	4.51
Operating Income	-2.06	-0.93	1.53	1.41	0.85	-0.82
Interest Expense	-0.1	-0.04	-	-	-	-
Interest & Investment Income	0.48	0.75	0.69	0.18	0.09	0.17
Currency Exchange Gain (Loss)	0.16	0.11	0.03	0.27	0.05	-0.02
EBT Excluding Unusual Items	-1.53	-0.11	2.25	1.87	0.99	-0.67
Other Unusual Items	-	-	-	-	1.11	0.51
Pretax Income	-1.53	-0.11	2.25	1.87	2.1	-0.16
Income Tax Expense	-0.55	0.1	0.58	0.73	0.68	0.05
Net Income	-0.98	-0.21	1.67	1.14	1.42	-0.21
Net Income to Common	-0.98	-0.21	1.67	1.14	1.42	-0.21
Net Income Growth	-	-	46.79%	-19.90%	-	-
Shares Outstanding (Basic)	42	42	42	41	40	38
Shares Outstanding (Diluted)	42	42	42	42	42	41
Shares Change (YoY)	-0.13%	1.30%	-0.02%	-0.41%	3.62%	4.31%
EPS (Basic)	-0.02	-0.01	0.04	0.03	0.04	-0.01
EPS (Diluted)	-0.03	-0.01	0.04	0.03	0.03	-0.01
EPS Growth	-	-	44.19%	-7.67%	-	-
Free Cash Flow	-0.48	2.6	-1.74	3.09	2.5	-0.23
Free Cash Flow Per Share	-0.01	0.06	-0.04	0.07	0.06	-0.01
Dividend Per Share	0.025	0.050	0.050	0.050	0.050	0.050
Gross Margin	37.90%	47.82%	69.10%	50.04%	59.94%	57.03%
Operating Margin	-36.95%	-11.81%	18.45%	12.12%	9.29%	-12.76%
Profit Margin	-17.57%	-2.68%	20.17%	9.79%	15.55%	-3.31%
Free Cash Flow Margin	-8.55%	33.01%	-20.95%	26.51%	27.33%	-3.58%
EBITDA	-2.04	-0.89	1.57	1.43	0.87	-0.8
EBITDA Margin	-36.60%	-11.33%	18.88%	12.32%	9.55%	-12.35%
D&A For EBITDA	0.02	0.04	0.04	0.02	0.02	0.03
EBIT	-2.06	-0.93	1.53	1.41	0.85	-0.82
EBIT Margin	-36.95%	-11.81%	18.45%	12.12%	9.29%	-12.76%
Effective Tax Rate	-	-	25.64%	38.96%	32.26%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.