Cizzle Brands Income Statement

Financials in millions CAD. Fiscal year is August - July.

Millions CAD. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Oct '25 Oct 31, 2025	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024
Revenue	13.69	13.18	3.55
Revenue Growth (YoY)	-	271.13%	-
Cost of Revenue	6.13	5.64	1.53
Gross Profit	7.56	7.55	2.02
Selling, General & Admin	17.69	17.11	7.93
Operating Expenses	21.39	20.45	9.78
Operating Income	-13.83	-12.9	-7.77
Currency Exchange Gain (Loss)	-0.05	-0.04	-0.05
Other Non Operating Income (Expenses)	-0.91	-1.03	-
EBT Excluding Unusual Items	-14.85	-13.97	-7.81
Legal Settlements	0.11	0.11	-
Pretax Income	-14.74	-13.86	-7.81
Net Income	-14.74	-13.86	-7.81
Net Income to Common	-14.74	-13.86	-7.81
Shares Outstanding (Basic)	201	193	161
Shares Outstanding (Diluted)	201	193	161
Shares Change (YoY)	-	20.40%	-
EPS (Basic)	-0.07	-0.07	-0.05
EPS (Diluted)	-0.07	-0.07	-0.05
Free Cash Flow	-9.45	-9.08	-13.61
Free Cash Flow Per Share	-0.05	-0.05	-0.09
Gross Margin	55.22%	57.23%	56.81%
Operating Margin	-100.99%	-97.86%	-218.61%
Profit Margin	-107.65%	-105.11%	-219.92%
Free Cash Flow Margin	-69.03%	-68.84%	-383.01%
EBITDA	-13.26	-12.34	-7.32
EBITDA Margin	-96.87%	-93.60%	-206.14%
D&A For EBITDA	0.56	0.56	0.44
EBIT	-13.83	-12.9	-7.77
EBIT Margin	-100.99%	-97.86%	-218.61%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.